Loading...
XSES
OYY
Market cap568mUSD
Apr 08, Last price  
1.04SGD
1D
4.00%
1Q
5.05%
IPO
44.44%
Name

PropNex Ltd

Chart & Performance

D1W1MN
No data to show
P/E
18.81
P/S
0.98
EPS
0.06
Div Yield, %
5.53%
Shrs. gr., 5y
—
Rev. gr., 5y
13.27%
Revenues
783m
-6.58%
204,772,478245,034,849361,255,677431,539,196419,837,002515,633,523957,491,7041,029,192,732838,100,000782,954,000
Net income
41m
-14.40%
6,541,4887,615,62516,273,27919,412,07720,039,54129,088,62060,028,45362,360,00047,807,00040,923,000
CFO
38m
-38.78%
5,495,09210,049,82223,684,39123,221,21829,328,97841,952,24483,079,34451,413,14462,136,00038,037,000
Dividend
Aug 27, 20240.0225 SGD/sh
Earnings
Apr 23, 2025

Profile

PropNex Limited provides real estate services in Singapore and internationally. It operates through, Agency Services, Project Marketing Services, Administrative Support Services, and Training Services segments. The Agency Services segment engages in the sale and lease of public and private residential and commercial/industrial properties, including housing and development board flats and executive condominiums, private condominiums, landed properties, retail shops, offices, and factories. The Project Marketing Services is involved in the sale of new private residential development projects for third-party property developers. The Administrative Support Services provides space and other ancillary services. The Training Services segment offers real estate related courses and training programs to salespersons. The company was incorporated in 1996 and is headquartered in Singapore. PropNex Limited is a subsidiary of Uob Kay Hian Pte Ltd.
URL
https://www.propnex.com
IPO date
Jul 02, 2018
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
782,954
-6.58%
838,100
-18.57%
1,029,193
7.49%
Cost of revenue
711,976
781,625
927,714
Unusual Expense (Income)
NOPBT
70,978
56,475
101,478
NOPBT Margin
9.07%
6.74%
9.86%
Operating Taxes
8,155
9,872
13,713
Tax Rate
11.49%
17.48%
13.51%
NOPAT
62,823
46,603
87,765
Net income
40,923
-14.40%
47,807
-23.34%
62,360
3.88%
Dividends
(42,550)
(48,100)
(46,250)
Dividend yield
6.08%
6.99%
8.17%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,533
2,042
2,257
Long-term debt
4,131
3,890
7,771
Deferred revenue
Other long-term liabilities
Net debt
(115,286)
(132,782)
(128,770)
Cash flow
Cash from operating activities
38,037
62,136
51,413
CAPEX
(294)
(722)
(369)
Cash from investing activities
(14,261)
(15,522)
(4,365)
Cash from financing activities
(45,293)
(52,088)
(53,803)
FCF
(2,033)
114,027
86,294
Balance
Cash
142,842
138,352
144,126
Long term investments
(21,892)
362
(5,328)
Excess cash
81,802
96,809
87,339
Stockholders' equity
141,810
142,663
144,155
Invested Capital
45,784
32,383
11,258
ROIC
160.74%
213.57%
ROCE
55.62%
43.65%
102.74%
EV
Common stock shares outstanding
740,000
740,000
740,000
Price
0.95
1.61%
0.93
21.57%
0.77
-54.73%
Market cap
699,300
1.61%
688,200
21.57%
566,100
-54.73%
EV
585,355
573,543
438,274
EBITDA
73,927
59,966
105,088
EV/EBITDA
7.92
9.56
4.17
Interest
26
36
32
Interest/NOPBT
0.04%
0.06%
0.03%