XSESMZH
Market cap366mUSD
Dec 23, Last price
0.75SGD
1D
2.74%
1Q
-8.54%
IPO
-75.08%
Name
Nanofilm Technologies International Ltd
Chart & Performance
Profile
Nanofilm Technologies International Limited, together with its subsidiaries, provides nanotechnology solutions in Singapore, China, Japan, and Vietnam. The company operates through three segments: Advanced Materials, Industrial Equipment, and Nanofabrication. The Advanced Materials segment offers advanced materials through surface solution services based on its vacuum coating technologies and processes. The Industrial Equipment segment manufactures and sells turnkey equipment systems comprising coating equipment, cleaning lines, and automation systems that are installed at its customers' production lines. This segment also provides customized operating software for its systems and training, as well as spare-parts, customer service, and other forms of after-sales support. The Nanofabrication segment manufactures and supplies nanoproducts, which are used by its customers as components for the smooth functioning and performance of various parts of their end-products. The company is also involved in the marketing and sale of industrial machinery and equipment; research and experimental development on engineering; research and development, engineering, and production hydrogen application and products; manufacture and supply of dies, moulds, tools, jigs, and fixtures; and provision of coating services to end users in the precision engineering and printed circuit boards industry, as well as coating services for precision components and automotive parts. In addition, it engages in solar cell business; the provision of consultation and technical development services; the manufacture and forming of modules; manufacture, processing, and assembly of plastic products; production and sale of auto parts; and trading and sale of electronics and equipment. The company was incorporated in 1999 and is headquartered in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
Income | ||||||||
Revenues | 177,018 -25.44% | 237,406 -3.76% | 246,694 12.99% | |||||
Cost of revenue | 180,254 | 198,260 | 185,655 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (3,236) | 39,146 | 61,039 | |||||
NOPBT Margin | 16.49% | 24.74% | ||||||
Operating Taxes | 449 | 2,831 | 7,328 | |||||
Tax Rate | 7.23% | 12.01% | ||||||
NOPAT | (3,685) | 36,315 | 53,711 | |||||
Net income | 3,135 -92.84% | 43,809 -29.57% | 62,202 7.96% | |||||
Dividends | (9,272) | (13,834) | (6,585) | |||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | (16,382) | (11,067) | (18,549) | |||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 8,519 | 5,315 | 4,622 | |||||
Long-term debt | 120,801 | 61,465 | 59,321 | |||||
Deferred revenue | ||||||||
Other long-term liabilities | 53,100 | 53,100 | 53,100 | |||||
Net debt | (31,148) | (86,720) | (113,588) | |||||
Cash flow | ||||||||
Cash from operating activities | 39,046 | 72,418 | 73,200 | |||||
CAPEX | (49,071) | (62,132) | (107,702) | |||||
Cash from investing activities | (54,933) | (68,891) | (119,811) | |||||
Cash from financing activities | 25,487 | (27,908) | (4,899) | |||||
FCF | (21,309) | 34,503 | (69,891) | |||||
Balance | ||||||||
Cash | 155,209 | 156,530 | 182,527 | |||||
Long term investments | 5,259 | (3,030) | (4,996) | |||||
Excess cash | 151,617 | 141,630 | 165,196 | |||||
Stockholders' equity | 550,583 | 558,454 | 490,218 | |||||
Invested Capital | 431,245 | 421,231 | 405,731 | |||||
ROIC | 8.78% | 15.98% | ||||||
ROCE | 6.94% | 10.67% | ||||||
EV | ||||||||
Common stock shares outstanding | 652,058 | 660,203 | 664,070 | |||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | 31,221 | 70,030 | 86,872 | |||||
EV/EBITDA | ||||||||
Interest | 1,902 | 1,222 | 704 | |||||
Interest/NOPBT | 3.12% | 1.15% |