Loading...
XSES
MR7
Market cap106mUSD
May 22, Last price  
0.35SGD
1D
0.00%
1Q
4.55%
Jan 2017
38.00%
IPO
301.16%
Name

Nordic Group Ltd

Chart & Performance

D1W1MN
P/E
7.86
P/S
0.87
EPS
0.04
Div Yield, %
4.18%
Shrs. gr., 5y
0.37%
Rev. gr., 5y
13.36%
Revenues
158m
-1.41%
41,948,00045,577,00049,806,00060,268,00066,220,00072,424,00080,491,00081,921,00091,537,00091,694,00084,627,00080,794,000103,065,000162,758,000160,644,000158,386,000
Net income
18m
+9.61%
8,422,0006,997,0001,773,0004,556,0006,102,0007,854,00010,512,00012,748,00015,266,00011,325,0008,480,0005,482,00013,876,00020,673,00015,977,00017,513,000
CFO
16m
+41.47%
15,919,000-8,322,0003,517,00010,539,0004,883,00017,044,0009,248,00013,224,00015,029,0009,043,00016,208,00017,974,0009,924,00035,001,00011,294,00015,978,000
Dividend
Aug 20, 20240.008526 SGD/sh
Earnings
Aug 11, 2025

Profile

Nordic Group Limited, an investment holding company, provides solutions in the areas of system integration; maintenance, repair, overhaul, and trading; precision engineering; scaffolding; insulation; petrochemical and environmental engineering; and cleanroom, air, and water engineering. The company turns systems into solutions by providing flow, automation, and navigation solutions. It also offers engineering, procurement, installation, and commissioning for conversion, upgrading, and factory and infrastructure automation services, as well as after-sales support service; thermal, cryogenic, acoustic, clean room insulation, thermal spray aluminum, and passive fireproofing service; and scaffolding services, including design, erection, modification, and dismantling, as well as sells and rents tubular frame and aluminum scaffold. In addition, the company designs and builds tooling system, as well as provides turnkey production solutions; and offers pre and post commissioning cleaning, heat exchanger and tank cleaning, process plant recovery work, temporary intervention activities, turnaround work and support, decontamination service, temporary equipment support, product filtering, and support in operation of utility plants service. Further, it provides holistic suite of service in facilities engineering service, maintenance, engineering, project management and construction for air pollution control system, and water and waste treatment system. Additionally, the company manufactures aircraft component and hydraulic actuator; and integrates, assembles, trades in, imports, and exports hydraulic systems and marine components. It serves marine, oil and gas, infrastructure, construction, semiconductor, power plant and municipality, petrochemical, manufacturing, and pharmaceutical industries in Singapore, China, Malaysia, the Middles East, and the United States. The company was founded in 1998 and is headquartered in Singapore.
IPO date
Sep 22, 2010
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
158,386
-1.41%
160,644
-1.30%
162,758
57.92%
Cost of revenue
137,558
141,553
121,841
Unusual Expense (Income)
NOPBT
20,828
19,091
40,917
NOPBT Margin
13.15%
11.88%
25.14%
Operating Taxes
2,670
3,595
1,511
Tax Rate
12.82%
18.83%
3.69%
NOPAT
18,158
15,496
39,406
Net income
17,513
9.61%
15,977
-22.72%
20,673
48.98%
Dividends
(5,756)
(7,623)
(7,594)
Dividend yield
4.12%
5.30%
4.30%
Proceeds from repurchase of equity
(219)
4,927
BB yield
0.16%
-2.79%
Debt
Debt current
54,006
92,811
55,545
Long-term debt
16,733
15,440
28,314
Deferred revenue
Other long-term liabilities
(1)
Net debt
25,825
34,512
30,825
Cash flow
Cash from operating activities
15,978
11,294
35,001
CAPEX
(1,997)
(1,118)
(879)
Cash from investing activities
(4,394)
(5,202)
(52,540)
Cash from financing activities
(43,636)
14,958
(4,462)
FCF
17,857
(12,039)
11,947
Balance
Cash
44,914
73,739
53,034
Long term investments
Excess cash
36,995
65,707
44,896
Stockholders' equity
130,134
118,163
110,128
Invested Capital
157,793
153,884
140,715
ROIC
11.65%
10.52%
34.13%
ROCE
10.57%
8.60%
21.71%
EV
Common stock shares outstanding
399,367
399,736
392,644
Price
0.35
-2.78%
0.36
-20.00%
0.45
10.29%
Market cap
139,778
-2.87%
143,905
-18.56%
176,690
11.56%
EV
165,603
178,417
207,515
EBITDA
26,667
24,239
48,306
EV/EBITDA
6.21
7.36
4.30
Interest
3,859
3,586
2,022
Interest/NOPBT
18.53%
18.78%
4.94%