Loading...
XSES
I07
Market cap111mUSD
May 22, Last price  
0.32SGD
1D
0.00%
1Q
3.23%
Jan 2017
42.22%
IPO
-60.25%
Name

ISDN Holdings Ltd

Chart & Performance

D1W1MN
P/E
16.84
P/S
0.39
EPS
0.02
Div Yield, %
0.88%
Shrs. gr., 5y
1.27%
Rev. gr., 5y
5.06%
Revenues
372m
+8.98%
54,865,00066,579,000102,856,000116,415,000106,650,000163,578,000165,932,000153,515,000164,852,000230,518,000235,963,000258,502,000292,185,000301,990,000290,985,000361,864,000440,136,000370,779,000341,766,000372,443,000
Net income
9m
+72.09%
5,811,0006,170,0007,037,0006,832,0001,038,0008,313,0008,423,0005,409,0004,754,0007,457,0008,721,0005,153,0009,489,00010,946,0007,047,00015,139,00025,485,00014,620,0004,952,0008,522,000
CFO
18m
P
2,232,0001,753,0003,519,0004,598,0007,452,00011,433,0003,523,0003,563,0007,493,000-874,0006,408,00012,358,0004,848,00012,333,00010,480,00030,583,0008,661,00022,992,000-24,147,00018,381,000
Dividend
Jul 04, 20250.0047 SGD/sh
Earnings
Aug 12, 2025

Profile

ISDN Holdings Limited, together with its subsidiaries, provides motion control, industrial computing, and other specialized engineering solutions in Singapore and internationally. The company offers conceptualization, design, development, prototyping, production, testing, installation, and after-sales technical support services for motion control systems; and design, engineering, production, integration, and services to manufacturing, advanced agriculture, renewable energy, and civil transportation industries. It also manufactures linear motors, positioning stages, precision gearboxes, and transmission elements; and hinges and locks under the Dirak brand for data centers, telecommunications, transportation, and 3C market. In addition, the company provides connectivity, intelligence, and analysis services to support industrial processes; industrial software platforms to automation, intelligence, analytics, and control software; and engineering and technology solutions for solar energy, energy storage, advanced agriculture, industrial disinfectants, building energy management, and energy smart grids. Further, it provides property holding and management, corporate training and motivational course provider, professional training to organizations, and public and human resource consultancy services; technical, software, artificial intelligence application software, network, and information development services; and industrial automation and control solutions by supplying machinery and mechanical components, as well as industrial software to robotics, machine vision, motion control, and related technologies. Additionally, it sells and markets bioscience products; sells electronic products; carries out hydroponic growing with the application of its inhouse motion control solution; and constructs a mini hydropower plant. The company has strategic partnership with Whizpace Pte Ltd. ISDN Holdings Limited was founded in 1986 and is headquartered in Singapore.
IPO date
Nov 24, 2005
Employees
1,165
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
372,443
8.98%
341,766
-7.82%
370,779
-15.76%
Cost of revenue
349,065
318,159
332,730
Unusual Expense (Income)
NOPBT
23,378
23,607
38,049
NOPBT Margin
6.28%
6.91%
10.26%
Operating Taxes
5,689
7,701
8,948
Tax Rate
24.33%
32.62%
23.52%
NOPAT
17,689
15,906
29,101
Net income
8,522
72.09%
4,952
-66.13%
14,620
-42.63%
Dividends
(539)
(1,667)
(6,408)
Dividend yield
0.39%
1.02%
3.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,113
21,027
25,131
Long-term debt
62,600
67,463
21,108
Deferred revenue
Other long-term liabilities
720
Net debt
21,893
(51,354)
(94,870)
Cash flow
Cash from operating activities
18,381
(24,147)
22,992
CAPEX
(7,523)
(4,361)
(2,282)
Cash from investing activities
(6,943)
(4,015)
(2,005)
Cash from financing activities
(14,049)
32,829
(24,951)
FCF
22,168
(33,547)
46,760
Balance
Cash
56,519
60,033
56,554
Long term investments
7,301
79,811
84,555
Excess cash
45,198
122,756
122,570
Stockholders' equity
125,948
244,182
243,036
Invested Capital
280,646
199,996
156,154
ROIC
7.36%
8.93%
17.64%
ROCE
7.17%
7.30%
13.62%
EV
Common stock shares outstanding
446,178
442,512
438,639
Price
0.31
-16.22%
0.37
-14.94%
0.44
-40.00%
Market cap
138,315
-15.52%
163,729
-14.19%
190,808
-39.70%
EV
200,689
157,935
140,709
EBITDA
29,963
29,216
42,953
EV/EBITDA
6.70
5.41
3.28
Interest
5,468
4,391
3,486
Interest/NOPBT
23.39%
18.60%
9.16%