Loading...
XSESH02
Market cap1.79bUSD
Dec 20, Last price  
10.98SGD
1D
-1.08%
1Q
0.64%
Jan 2017
20.79%
Name

Haw Par Corporation Ltd

Chart & Performance

D1W1MN
XSES:H02 chart
P/E
11.22
P/S
10.47
EPS
0.98
Div Yield, %
3.19%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
-0.49%
Revenues
232m
+27.44%
113,379,000120,404,000119,682,000119,332,000122,109,000123,991,000129,761,000132,675,000139,349,000141,176,000154,222,000178,834,000201,644,000222,763,000237,814,000243,987,000111,032,000141,180,000182,092,000232,062,000
Net income
217m
+46.02%
73,254,00080,311,000107,091,000158,983,00078,269,00057,036,000112,507,00079,808,000119,965,000107,919,000118,825,000183,276,000125,041,000122,460,000179,068,000182,207,000119,773,000110,103,000148,316,000216,569,000
CFO
63m
+53.10%
80,164,00072,102,00075,711,00092,366,00088,278,00082,380,00038,324,00057,978,00089,260,00094,611,00058,114,000127,662,00091,579,000106,855,000126,561,000199,071,00025,028,00018,841,00040,942,00062,684,000
Dividend
Aug 22, 20240.2 SGD/sh
Earnings
Feb 24, 2025

Profile

Haw Par Corporation Limited, together with its subsidiaries, manufactures, markets, and trades in healthcare products in Singapore, ASEAN countries, other Asian countries, and internationally. The company operates through three segments: Healthcare, Investments, and Others. The Healthcare segment principally manufactures and distributes topical analgesic products under the Tiger Balm and Kwan Loong brand. Its Investments segment invests primarily in quoted securities. In addition, the company owns and leases various investment properties that have lettable area of 45,324 square meters of commercial and industrial space in Singapore and Malaysia. Further, the company provides family and tourist oriented leisure alternatives principally in the form of oceanariums. Haw Par Corporation Limited leases land, building, and office space, as well as offers management support services. The company was incorporated in 1969 and is based in Singapore.
URL
https://www.hawpar.com/
IPO date
Jan 02, 1979
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
232,062
27.44%
182,092
28.98%
141,180
27.15%
Cost of revenue
168,051
138,713
116,483
Unusual Expense (Income)
NOPBT
64,011
43,379
24,697
NOPBT Margin
27.58%
23.82%
17.49%
Operating Taxes
12,825
10,653
6,077
Tax Rate
20.04%
24.56%
24.61%
NOPAT
51,186
32,726
18,620
Net income
216,569
46.02%
148,316
34.71%
110,103
-8.07%
Dividends
(77,479)
(66,410)
(66,377)
Dividend yield
3.59%
3.13%
2.64%
Proceeds from repurchase of equity
179
175
BB yield
-0.01%
-0.01%
Debt
Debt current
28,484
29,200
762
Long-term debt
1,276
29,899
1,524
Deferred revenue
Other long-term liabilities
(638)
(29,200)
(762)
Net debt
(3,199,142)
(3,430,012)
(3,134,965)
Cash flow
Cash from operating activities
62,684
40,942
18,841
CAPEX
(7,768)
(19,734)
(4,383)
Cash from investing activities
258,005
(261,583)
87,516
Cash from financing activities
(79,303)
(38,066)
(65,115)
FCF
102,050
17,327
20,504
Balance
Cash
3,210,021
334,268
596,226
Long term investments
18,881
3,154,843
2,541,025
Excess cash
3,217,299
3,480,006
3,130,192
Stockholders' equity
3,476,003
3,551,447
3,213,983
Invested Capital
287,188
90,453
76,522
ROIC
27.11%
39.20%
25.80%
ROCE
1.83%
1.21%
0.77%
EV
Common stock shares outstanding
221,368
221,368
221,293
Price
9.75
1.77%
9.58
-15.59%
11.35
5.00%
Market cap
2,158,338
1.77%
2,120,705
-15.57%
2,511,676
5.05%
EV
(1,040,804)
(1,309,307)
(623,289)
EBITDA
70,059
49,063
31,160
EV/EBITDA
Interest
1,555
525
27
Interest/NOPBT
2.43%
1.21%
0.11%