Loading...
XSES
H02
Market cap2.10bUSD
Apr 04, Last price  
12.80SGD
1D
-2.36%
1Q
15.00%
Jan 2017
40.81%
Name

Haw Par Corporation Ltd

Chart & Performance

D1W1MN
P/E
12.41
P/S
11.57
EPS
1.03
Div Yield, %
3.13%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
0.07%
Revenues
245m
+5.50%
120,404,000119,682,000119,332,000122,109,000123,991,000129,761,000132,675,000139,349,000141,176,000154,222,000178,834,000201,644,000222,763,000237,814,000243,987,000111,032,000141,180,000182,092,000232,062,000244,824,000
Net income
228m
+5.40%
80,311,000107,091,000158,983,00078,269,00057,036,000112,507,00079,808,000119,965,000107,919,000118,825,000183,276,000125,041,000122,460,000179,068,000182,207,000119,773,000110,103,000148,316,000216,569,000228,274,000
CFO
54m
-14.20%
72,102,00075,711,00092,366,00088,278,00082,380,00038,324,00057,978,00089,260,00094,611,00058,114,000127,662,00091,579,000106,855,000126,561,000199,071,00025,028,00018,841,00040,942,00062,684,00053,786,000
Dividend
May 05, 20251.2 SGD/sh
Earnings
Apr 23, 2025

Profile

Haw Par Corporation Limited, together with its subsidiaries, manufactures, markets, and trades in healthcare products in Singapore, ASEAN countries, other Asian countries, and internationally. The company operates through three segments: Healthcare, Investments, and Others. The Healthcare segment principally manufactures and distributes topical analgesic products under the Tiger Balm and Kwan Loong brand. Its Investments segment invests primarily in quoted securities. In addition, the company owns and leases various investment properties that have lettable area of 45,324 square meters of commercial and industrial space in Singapore and Malaysia. Further, the company provides family and tourist oriented leisure alternatives principally in the form of oceanariums. Haw Par Corporation Limited leases land, building, and office space, as well as offers management support services. The company was incorporated in 1969 and is based in Singapore.
URL
https://www.hawpar.com/
IPO date
Jan 02, 1979
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
244,824
5.50%
232,062
27.44%
182,092
28.98%
Cost of revenue
180,982
168,051
138,713
Unusual Expense (Income)
NOPBT
63,842
64,011
43,379
NOPBT Margin
26.08%
27.58%
23.82%
Operating Taxes
17,844
12,825
10,653
Tax Rate
27.95%
20.04%
24.56%
NOPAT
45,998
51,186
32,726
Net income
228,274
5.40%
216,569
46.02%
148,316
34.71%
Dividends
(88,547)
(77,479)
(66,410)
Dividend yield
3.59%
3.59%
3.13%
Proceeds from repurchase of equity
179
BB yield
-0.01%
Debt
Debt current
36,295
28,484
29,200
Long-term debt
1,276
29,899
Deferred revenue
Other long-term liabilities
(638)
(29,200)
Net debt
(872,009)
(3,199,142)
(3,430,012)
Cash flow
Cash from operating activities
53,786
62,684
40,942
CAPEX
(3,456)
(7,768)
(19,734)
Cash from investing activities
199,821
258,005
(261,583)
Cash from financing activities
(82,791)
(79,303)
(38,066)
FCF
45,523
102,050
17,327
Balance
Cash
3,933,975
3,210,021
334,268
Long term investments
(3,025,671)
18,881
3,154,843
Excess cash
896,063
3,217,299
3,480,006
Stockholders' equity
1,847,874
3,476,003
3,551,447
Invested Capital
3,288,766
287,188
90,453
ROIC
2.57%
27.11%
39.20%
ROCE
1.53%
1.83%
1.21%
EV
Common stock shares outstanding
221,410
221,368
221,368
Price
11.15
14.36%
9.75
1.77%
9.58
-15.59%
Market cap
2,468,725
14.38%
2,158,338
1.77%
2,120,705
-15.57%
EV
1,596,716
(1,040,804)
(1,309,307)
EBITDA
69,953
70,059
49,063
EV/EBITDA
22.83
Interest
2,085
1,555
525
Interest/NOPBT
3.27%
2.43%
1.21%