XSESG92
Market cap564mUSD
Dec 20, Last price
0.89SGD
1D
0.56%
1Q
3.49%
Jan 2017
-36.43%
Name
China Aviation Oil (Singapore) Corporation Ltd
Chart & Performance
Profile
China Aviation Oil (Singapore) Corporation Ltd engages in trading jet fuel and other petroleum products to civil aviation industry worldwide. It operates through three segments: Middle Distillates, Other Oil Products, and Investments in Oil-Related Assets. The company engages in trading and supply of aviation fuel and gas, jet fuel, gas oil, fuel oil/gasoline, and crude oil. It also invests in oil-related assets. The company was incorporated in 1993 and is headquartered in Singapore. China Aviation Oil (Singapore) Corporation Ltd is a subsidiary of China National Aviation Fuel Group Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 14,429,573 -12.36% | 16,464,124 -6.65% | 17,636,657 67.70% | |||||||
Cost of revenue | 14,395,633 | 16,443,219 | 17,617,330 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 33,940 | 20,905 | 19,327 | |||||||
NOPBT Margin | 0.24% | 0.13% | 0.11% | |||||||
Operating Taxes | 7,556 | 4,521 | 4,079 | |||||||
Tax Rate | 22.26% | 21.63% | 21.11% | |||||||
NOPAT | 26,384 | 16,384 | 15,248 | |||||||
Net income | 58,856 75.52% | 33,532 -16.90% | 40,350 -28.19% | |||||||
Dividends | (10,308) | (11,849) | (16,756) | |||||||
Dividend yield | 1.37% | 1.55% | 2.07% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,559 | 8,283 | 6,689 | |||||||
Long-term debt | 7,027 | 16,845 | 22,011 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (619,103) | (283,067) | (372,137) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 54,558 | (88,768) | 113,000 | |||||||
CAPEX | (11,483) | (319) | (301) | |||||||
Cash from investing activities | 26,255 | 24,446 | 44,185 | |||||||
Cash from financing activities | (16,572) | (26,668) | (25,383) | |||||||
FCF | (370,050) | (70,539) | (463,124) | |||||||
Balance | ||||||||||
Cash | 373,040 | 308,195 | 400,837 | |||||||
Long term investments | 258,649 | |||||||||
Excess cash | ||||||||||
Stockholders' equity | 957,829 | 881,302 | 215,573 | |||||||
Invested Capital | 958,640 | 917,627 | 914,935 | |||||||
ROIC | 2.81% | 1.79% | 1.70% | |||||||
ROCE | 3.51% | 2.26% | 2.10% | |||||||
EV | ||||||||||
Common stock shares outstanding | 860,184 | 860,184 | 860,184 | |||||||
Price | 0.88 -1.69% | 0.89 -5.32% | 0.94 -11.32% | |||||||
Market cap | 752,661 -1.69% | 765,564 -5.32% | 808,573 -11.32% | |||||||
EV | 137,505 | 486,927 | 436,436 | |||||||
EBITDA | 42,514 | 30,777 | 28,863 | |||||||
EV/EBITDA | 3.23 | 15.82 | 15.12 | |||||||
Interest | 736 | 205 | 181 | |||||||
Interest/NOPBT | 2.17% | 0.98% | 0.94% |