XSES
F1E
Market cap177mUSD
May 22, Last price
0.32SGD
1D
1.64%
1Q
-3.13%
Jan 2017
-46.09%
Name
Low Keng Huat (Singapore) Ltd
Chart & Performance
Profile
Low Keng Huat (Singapore) Limited, an investment holding company, engages in property development and investment activities in Singapore, Australia, and Malaysia. It invests in, develops, and sells properties; and invests in shares in quoted and unquoted equities. The company is also involved in the ownership and operation of deluxe hotel under the Duxton Hotel brand name in Perth; and restaurants, as well as other hospitality related business, such as food and beverage business under the Carnivore brand. In addition, it provides property fund management services. The company was founded in 1969 and is based in Singapore. Low Keng Huat (Singapore) Limited is a subsidiary of Consistent Record Sdn. Bhd.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2025‑01 | 2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | |
Income | ||||||||||
Revenues | 482,705 31.28% | 367,680 278.01% | 97,267 -39.82% | |||||||
Cost of revenue | 457,548 | 339,649 | 80,535 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 25,157 | 28,031 | 16,732 | |||||||
NOPBT Margin | 5.21% | 7.62% | 17.20% | |||||||
Operating Taxes | (1,118) | (638) | 1,641 | |||||||
Tax Rate | 9.81% | |||||||||
NOPAT | 26,275 | 28,669 | 15,091 | |||||||
Net income | 2,103 -285.29% | (1,135) -96.49% | (32,326) -255.30% | |||||||
Dividends | (11,082) | (7,388) | (14,776) | |||||||
Dividend yield | 4.88% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,493 | 373,922 | ||||||||
Long-term debt | 543,674 | 251,747 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 327,878 | 26 | 29 | |||||||
Net debt | (66,585) | 401,042 | 209,927 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 160,345 | 153,760 | 23,160 | |||||||
CAPEX | (7,485) | (4,844) | (2,200) | |||||||
Cash from investing activities | (34,849) | (6,139) | 26,680 | |||||||
Cash from financing activities | (130,113) | (118,868) | (126,048) | |||||||
FCF | 272,979 | 139,134 | 21,430 | |||||||
Balance | ||||||||||
Cash | 66,585 | 75,704 | 42,894 | |||||||
Long term investments | 72,421 | 372,848 | ||||||||
Excess cash | 42,450 | 129,741 | 410,879 | |||||||
Stockholders' equity | 646,650 | 657,618 | 666,090 | |||||||
Invested Capital | 895,695 | 1,038,445 | 847,152 | |||||||
ROIC | 2.72% | 3.04% | 1.77% | |||||||
ROCE | 2.67% | 2.39% | 1.33% | |||||||
EV | ||||||||||
Common stock shares outstanding | 738,816 | 738,816 | ||||||||
Price | 0.32 | 0.41 -7.87% | ||||||||
Market cap | 302,915 -7.87% | |||||||||
EV | 556,518 | |||||||||
EBITDA | 36,710 | 39,517 | 28,735 | |||||||
EV/EBITDA | 19.37 | |||||||||
Interest | 22,115 | 27,511 | 18,118 | |||||||
Interest/NOPBT | 87.91% | 98.14% | 108.28% |