XSESER0
Market cap79mUSD
Dec 23, Last price
0.20SGD
1D
-1.01%
1Q
1.55%
Jan 2017
-54.40%
IPO
-35.92%
Name
KSH Holdings Ltd
Chart & Performance
Profile
KSH Holdings Limited, an investment holding company, operates as a construction builder and contractor for public and private sectors. The company operates through Construction, and Property Development and Investment segments. It constructs residential, commercial, hospitality, and mixed-use development projects; and rents and sells properties. The company also operates a network of approximately 11 hotels. It serves property developers, landowners, and governmental bodies. It operates in Singapore, the People's Republic of China, Malaysia, Japan, Australia, and the United Kingdom. KSH Holdings Limited was incorporated in 1979 and is based in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 214,074 -28.16% | 297,991 24.00% | 240,324 56.98% | |||||||
Cost of revenue | 231,087 | 278,514 | 224,754 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (17,013) | 19,477 | 15,570 | |||||||
NOPBT Margin | 6.54% | 6.48% | ||||||||
Operating Taxes | (5,942) | 1,446 | 544 | |||||||
Tax Rate | 7.42% | 3.49% | ||||||||
NOPAT | (11,071) | 18,031 | 15,026 | |||||||
Net income | (31,035) -240.35% | 22,113 -8.47% | 24,159 -736.77% | |||||||
Dividends | (8,451) | (11,268) | (11,268) | |||||||
Dividend yield | 5.89% | 5.88% | 5.71% | |||||||
Proceeds from repurchase of equity | (1,394) | |||||||||
BB yield | 0.97% | |||||||||
Debt | ||||||||||
Debt current | 68,059 | 83,293 | 25,501 | |||||||
Long-term debt | 87,964 | 130,678 | 103,656 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 208 | 215 | 236 | |||||||
Net debt | (190,679) | (180,328) | (338,907) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,310) | (38,157) | 45,905 | |||||||
CAPEX | (119) | (640) | (418) | |||||||
Cash from investing activities | 99,177 | (52,195) | 16,540 | |||||||
Cash from financing activities | (63,548) | 68,321 | (37,488) | |||||||
FCF | 93,876 | (83,540) | 17,711 | |||||||
Balance | ||||||||||
Cash | 92,710 | 80,495 | 94,154 | |||||||
Long term investments | 253,992 | 313,804 | 373,910 | |||||||
Excess cash | 335,998 | 379,399 | 456,048 | |||||||
Stockholders' equity | 323,053 | 365,863 | 362,356 | |||||||
Invested Capital | 146,519 | 216,007 | 121,141 | |||||||
ROIC | 10.70% | 11.31% | ||||||||
ROCE | 3.26% | 3.11% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 562,996 | 563,396 | 563,396 | |||||||
Price | 0.26 -25.00% | 0.34 -2.86% | 0.35 0.00% | |||||||
Market cap | 143,564 -25.05% | 191,555 -2.86% | 197,189 -0.09% | |||||||
EV | (23,499) | 36,801 | (117,812) | |||||||
EBITDA | (15,056) | 21,552 | 17,791 | |||||||
EV/EBITDA | 1.56 | 1.71 | ||||||||
Interest | 7,828 | 5,209 | 2,504 | |||||||
Interest/NOPBT | 26.74% | 16.08% |