Loading...
XSESEB5
Market cap1.62bUSD
Dec 20, Last price  
1.42SGD
1D
-2.07%
1Q
-1.39%
Jan 2017
-25.26%
IPO
17.36%
Name

First Resources Ltd

Chart & Performance

D1W1MN
XSES:EB5 chart
P/E
4.99
P/S
1.33
EPS
0.21
Div Yield, %
3.93%
Shrs. gr., 5y
-60.28%
Rev. gr., 5y
9.13%
Revenues
981m
-19.98%
95,398,902180,079,950251,856,793241,554,156329,877,000494,619,000603,429,000626,498,000615,524,000453,674,000575,234,000646,989,000633,487,000614,889,000660,425,0001,032,277,0001,225,428,000980,587,000
Net income
145m
-55.29%
27,140,61645,915,93298,805,003112,505,000143,084,000196,416,000237,060,000238,242,000173,409,00095,653,000125,373,000137,700,000120,001,00089,128,00099,673,000161,108,000325,196,000145,395,000
CFO
315m
-3.31%
00071,995,000134,244,000176,274,000196,483,000199,990,000222,895,00070,828,000186,616,000231,690,000112,439,000132,198,000192,386,000292,190,000326,162,000315,367,000
Dividend
Aug 28, 20240.035 SGD/sh
Earnings
Feb 26, 2025

Profile

First Resources Limited, an investment holding company, engages in the palm oil production activities in Singapore, Indonesia, Europe, China, and internationally. The company operates in two segments, Plantations and Palm Oil Mills, and Refinery and Processing. It is involved in cultivating and maintaining oil palms; harvesting and milling fresh fruit bunches into crude palm oil (CPO) and palm kernel (PK) products; and processing CPO and PK into value palm based products, such as biodiesel, palm kernel oil, and palm kernel expeller, as well as refined, bleached, and deodorized (RBD) olein, and RBD stearin. In addition, the company engages in the rubber plantation activities. It manages 212,208 hectares of oil palm plantations; and 6,321 hectares of rubber plantations. The company was founded in 1992 and is based in Singapore. First Resources Limited is a subsidiary of Eight Capital Inc.
IPO date
Dec 10, 2007
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
980,587
-19.98%
1,225,428
18.71%
1,032,277
56.30%
Cost of revenue
715,278
661,749
811,572
Unusual Expense (Income)
NOPBT
265,309
563,679
220,705
NOPBT Margin
27.06%
46.00%
21.38%
Operating Taxes
44,554
88,390
69,547
Tax Rate
16.79%
15.68%
31.51%
NOPAT
220,755
475,289
151,158
Net income
145,395
-55.29%
325,196
101.85%
161,108
61.64%
Dividends
(170,975)
(86,583)
(41,482)
Dividend yield
7.63%
3.71%
1.74%
Proceeds from repurchase of equity
(4,402)
(10,031)
144,187
BB yield
0.20%
0.43%
-6.05%
Debt
Debt current
111,705
93,314
114,896
Long-term debt
133,959
207,196
294,516
Deferred revenue
Other long-term liabilities
35,137
22,644
36,746
Net debt
134,690
(210,758)
(75,726)
Cash flow
Cash from operating activities
315,367
326,162
292,190
CAPEX
(351,330)
(78,387)
(51,456)
Cash from investing activities
(351,915)
(51,976)
(1,332)
Cash from financing activities
(286,727)
(217,455)
(100,153)
FCF
(183,010)
504,161
306,925
Balance
Cash
110,974
433,790
381,461
Long term investments
77,478
103,677
Excess cash
61,945
449,997
433,524
Stockholders' equity
1,410,506
1,595,542
1,339,064
Invested Capital
1,612,701
1,267,283
1,281,056
ROIC
15.33%
37.30%
11.66%
ROCE
15.84%
32.64%
12.79%
EV
Common stock shares outstanding
1,566,965
1,574,952
1,577,824
Price
1.43
-3.38%
1.48
-1.99%
1.51
17.97%
Market cap
2,240,760
-3.87%
2,330,929
-2.17%
2,382,514
17.68%
EV
2,473,829
2,209,420
2,380,743
EBITDA
347,588
642,497
304,860
EV/EBITDA
7.12
3.44
7.81
Interest
10,569
10,522
Interest/NOPBT
1.88%
4.77%