XSESD03
Market cap117mUSD
Dec 23, Last price
0.08SGD
1D
-1.20%
1Q
-6.82%
Jan 2017
-75.88%
Name
Del Monte Pacific Ltd
Chart & Performance
Profile
Del Monte Pacific Limited, an investment holding company, manufactures, processes, markets, and distributes food, beverages, and other related products in the Americas, the Asia Pacific, and Europe. The company is involved in growing, processing, and selling packaged fruit and vegetable products, including canned and fresh pineapples, and tropical mixed fruits, as well as canned beans, peaches, and corns; juices, juice drinks, and pineapple juice concentrates; fresh fruits; and tomato-based products, such as ketchup, tomato sauce, pasta sauce, recipe sauce, pizza sauce, pasta, broth, and condiments. It offers its products under the Del Monte, S&W, Today's, Contadina, and College Inn brand names. The company also produces and distributes private label food products, as well as offers UHP avocado and processed refrigerated fruit products; and provides administrative support and liaison services. In addition, it offers licensing, management, logistics, and marketing and support services, as well as holds real estate properties. The company was founded in 1886 and is based in Road Town, British Virgin Islands. Del Monte Pacific Limited is a subsidiary of NutriAsia Pacific Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 2,427,730 -26.90% | 3,321,137 4.94% | 3,164,686 7.67% | |||||||
Cost of revenue | 2,385,026 | 2,852,216 | 2,687,917 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 42,704 | 468,920 | 476,769 | |||||||
NOPBT Margin | 1.76% | 14.12% | 15.07% | |||||||
Operating Taxes | (18,508) | 23,547 | 53,103 | |||||||
Tax Rate | 5.02% | 11.14% | ||||||||
NOPAT | 61,212 | 445,373 | 423,666 | |||||||
Net income | (129,157) -655.57% | 23,248 -82.80% | 135,164 57.23% | |||||||
Dividends | (2,542) | (37,729) | (43,060) | |||||||
Dividend yield | 1.20% | 8.26% | 5.83% | |||||||
Proceeds from repurchase of equity | (195,711) | (470,245) | ||||||||
BB yield | 42.84% | 63.66% | ||||||||
Debt | ||||||||||
Debt current | 939,436 | 849,914 | 702,744 | |||||||
Long-term debt | 1,539,683 | 1,621,835 | 1,629,162 | |||||||
Deferred revenue | 96,331 | 126,727 | ||||||||
Other long-term liabilities | 66,128 | 116,413 | 65,687 | |||||||
Net debt | 2,434,662 | 2,397,558 | 2,270,698 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 369,298 | (195,230) | 260,176 | |||||||
CAPEX | (187,606) | (424,769) | (273,838) | |||||||
Cash from investing activities | (181,486) | (430,345) | (275,682) | |||||||
Cash from financing activities | (196,889) | 628,182 | 14,693 | |||||||
FCF | (177,355) | 805,722 | 157,954 | |||||||
Balance | ||||||||||
Cash | 13,123 | 26,488 | 31,955 | |||||||
Long term investments | 31,334 | 47,703 | 29,253 | |||||||
Excess cash | ||||||||||
Stockholders' equity | 45,098 | 237,085 | 271,557 | |||||||
Invested Capital | 2,706,979 | 2,835,109 | 3,078,403 | |||||||
ROIC | 2.21% | 15.06% | 14.39% | |||||||
ROCE | 1.58% | 15.61% | 14.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,943,960 | 1,943,960 | 1,943,960 | |||||||
Price | 0.11 -53.62% | 0.24 -38.16% | 0.38 11.76% | |||||||
Market cap | 211,892 -53.62% | 456,831 -38.16% | 738,705 11.76% | |||||||
EV | 2,769,857 | 2,943,698 | 3,118,685 | |||||||
EBITDA | 243,617 | 735,534 | 736,775 | |||||||
EV/EBITDA | 11.37 | 4.00 | 4.23 | |||||||
Interest | 205,017 | 284,272 | 148,365 | |||||||
Interest/NOPBT | 480.09% | 60.62% | 31.12% |