Loading...
XSES
CJLU
Market cap2.59bUSD
Apr 04, Last price  
0.90SGD
1D
0.56%
1Q
2.87%
IPO
11.18%
Name

NetLink NBN Trust

Chart & Performance

D1W1MN
No data to show
P/E
33.79
P/S
8.48
EPS
0.03
Div Yield, %
2.96%
Shrs. gr., 5y
—
Rev. gr., 5y
3.07%
Revenues
411m
+1.54%
257,016,000299,160,000228,587,000353,580,000370,192,000370,393,000377,950,000405,040,000411,276,000
Net income
103m
-5.53%
40,281,00079,430,00049,950,00077,359,00078,113,00094,812,00091,262,000109,253,000103,209,000
CFO
289m
+1.02%
132,709,000195,574,000158,451,000229,642,000262,517,999264,512,000258,731,000285,692,000288,612,000
Dividend
May 29, 20240.0265 SGD/sh
Earnings
May 14, 2025

Profile

NetLink NBN Trust owns, designs, builds, and operates the passive fibre network infrastructure for residential homes and non-residential premises, and non-building address point (NBAP) connections in mainland Singapore and its connected islands. Its passive fibre network infrastructure includes ducts, manholes, fibre cables, and central offices. As of March 31, 2022, it had an approximately 1,464,217 residential; 50,278 non-residential; and 2,404 NBAP end-user connections. The company was incorporated in 2017 and is based in Singapore.
URL
https://www.netlinknbn.com/
IPO date
Jul 19, 2017
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
411,276
1.54%
405,040
7.17%
Cost of revenue
246,041
73,676
Unusual Expense (Income)
NOPBT
165,235
331,364
NOPBT Margin
40.18%
81.81%
Operating Taxes
(2,143)
36
Tax Rate
0.01%
NOPAT
167,378
331,328
Net income
103,209
-5.53%
109,253
19.71%
Dividends
(205,371)
(202,253)
Dividend yield
6.16%
6.03%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,273
(35,286)
Long-term debt
827,805
795,220
Deferred revenue
5,133
5,530
Other long-term liabilities
794
1,059
Net debt
625,167
466,082
Cash flow
Cash from operating activities
288,612
285,692
CAPEX
(124,285)
(96,739)
Cash from investing activities
(127,630)
(96,733)
Cash from financing activities
(178,772)
(138,073)
FCF
259,982
396,152
Balance
Cash
182,914
198,957
Long term investments
21,997
94,895
Excess cash
184,347
273,600
Stockholders' equity
2,522,665
2,631,831
Invested Capital
3,140,846
3,130,073
ROIC
5.34%
10.51%
ROCE
4.37%
8.56%
EV
Common stock shares outstanding
3,896,971
3,896,971
Price
0.86
-0.58%
0.86
-11.79%
Market cap
3,331,910
-0.58%
3,351,395
-11.79%
EV
3,957,077
3,817,477
EBITDA
338,163
501,981
EV/EBITDA
11.70
7.60
Interest
35,182
22,748
Interest/NOPBT
21.29%
6.86%