XSESC76
Market cap57mUSD
Dec 23, Last price
1.12SGD
1D
0.00%
1Q
-8.20%
Jan 2017
16.06%
Name
Creative Technology Ltd
Chart & Performance
Profile
Creative Technology Ltd, together with its subsidiaries, designs, manufactures, and distributes digital entertainment products worldwide. The company offers digitized sound and video boards, computers, and related multimedia and personal digital entertainment products. It also provides headphones, gaming headsets, speakers, sound cards, sound blasters, work solutions, webcams, adapters and accessories, audio products, and others. In addition, the company offers multimedia solutions for personal computers products. It markets its products and solutions to consumers and system integrators through a distribution network, including traditional marketing channels, original equipment manufacturers, and the Internet. Creative Technology Ltd was founded in 1981 and is headquartered in Singapore.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 62,779 11.63% | 56,236 -8.30% | 61,324 -27.40% | |||||||
Cost of revenue | 74,702 | 77,439 | 79,765 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,923) | (21,203) | (18,441) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 98 | 140 | 785 | |||||||
Tax Rate | ||||||||||
NOPAT | (12,021) | (21,343) | (19,226) | |||||||
Net income | (10,826) -35.21% | (16,710) 52.21% | (10,978) 43.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,237 | 1,255 | 2,084 | |||||||
Long-term debt | 2,887 | 3,882 | 512 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (897) | 84 | ||||||||
Net debt | (46,625) | (59,409) | (76,472) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (12,299) | (12,267) | (19,310) | |||||||
CAPEX | (48) | |||||||||
Cash from investing activities | (48) | 9,972 | ||||||||
Cash from financing activities | (1,533) | |||||||||
FCF | (15,180) | (20,122) | (21,986) | |||||||
Balance | ||||||||||
Cash | 42,122 | 56,315 | 71,236 | |||||||
Long term investments | 8,627 | 8,230 | 7,833 | |||||||
Excess cash | 47,610 | 61,734 | 76,002 | |||||||
Stockholders' equity | 22,301 | 76,107 | 93,758 | |||||||
Invested Capital | 30,198 | 1,400 | 3,329 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 72,173 | 70,397 | 70,397 | |||||||
Price | 1.26 -0.79% | 1.27 -40.65% | 2.14 -20.45% | |||||||
Market cap | 90,938 1.72% | 89,404 -40.65% | 150,650 -20.45% | |||||||
EV | 44,706 | 30,381 | 74,542 | |||||||
EBITDA | (10,487) | (19,120) | (16,118) | |||||||
EV/EBITDA | ||||||||||
Interest | 175 | 72 | 155 | |||||||
Interest/NOPBT |