Loading...
XSES
BTP
Market cap85mUSD
Jun 09, Last price  
0.55SGD
1D
-0.91%
1Q
-9.17%
Jan 2017
-11.38%
Name

Baker Technology Ltd

Chart & Performance

D1W1MN
P/E
6.08
P/S
1.20
EPS
0.09
Div Yield, %
2.75%
Shrs. gr., 5y
Rev. gr., 5y
7.37%
Revenues
92m
+0.66%
74,381,18379,244,81148,427,41181,147,12698,244,11383,299,07086,271,69654,064,00021,520,0005,002,00032,702,00064,482,00063,164,00069,497,00098,501,00091,415,00092,019,000
Net income
18m
+119.27%
18,817,76338,569,40827,400,9567,630,78381,591,15822,372,83113,517,1109,164,000-8,327,000-10,690,00017,624,000-9,392,000-13,797,0005,886,00013,400,0008,287,00018,171,000
CFO
39m
+33.25%
27,410,85539,703,954-1,782,305-1,384,019-23,357,54052,340,8439,030,207-22,489,000-30,223,000-16,363,000-9,330,00015,289,0002,614,00011,667,00019,203,00029,592,00039,431,000
Dividend
May 07, 20240.015 SGD/sh
Earnings
Jul 28, 2025

Profile

Baker Technology Limited, an investment holding company, manufactures and provides specialized marine offshore equipment and services for the oil and gas industry in Singapore, China, rest of the Asia Pacific, Africa, the Middle East, the Americas, and Europe. It engages in the design, construction, operation, and chartering of mobile offshore units and offshore supply vessels. The company also designs and constructs various critical equipment and components, such as offshore pedestal cranes, anchor winches, elevating systems, skidding and jacking systems, raw water tower structures and winches, wind turbine installation equipment, and mechanical handling equipment for the offshore marine and renewables industry. In addition, it provides offshore marine logistics support, engineering, and steel products and components fabrication services; and other services, such as ship and project management, quality assurance and construction supervision, and maintenance and repair services. The company was formerly known as Wassall Asia Pacific Limited and changed its name to Baker Technology Limited in July 2000. Baker Technology Limited was incorporated in 1981 and is based in Singapore.
IPO date
Jul 13, 1994
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
92,019
0.66%
91,415
-7.19%
98,501
41.73%
Cost of revenue
78,744
84,504
88,212
Unusual Expense (Income)
NOPBT
13,275
6,911
10,289
NOPBT Margin
14.43%
7.56%
10.45%
Operating Taxes
962
(350)
(329)
Tax Rate
7.25%
NOPAT
12,313
7,261
10,618
Net income
18,171
119.27%
8,287
-38.16%
13,400
127.66%
Dividends
(3,043)
(2,029)
(1,014)
Dividend yield
1.92%
0.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,423
8,006
8,317
Long-term debt
6,763
16,095
4,717
Deferred revenue
Other long-term liabilities
2,051
1,800
1,550
Net debt
(113,404)
(73,840)
(61,189)
Cash flow
Cash from operating activities
39,431
29,592
19,203
CAPEX
(5,961)
(3,458)
(1,154)
Cash from investing activities
(10,255)
(8,385)
(1,766)
Cash from financing activities
(5,081)
(4,256)
(4,812)
FCF
25,937
23,502
18,885
Balance
Cash
114,583
90,250
73,197
Long term investments
13,007
7,691
1,026
Excess cash
122,989
93,370
69,298
Stockholders' equity
261,035
242,592
242,006
Invested Capital
154,283
167,198
184,857
ROIC
7.66%
4.12%
5.67%
ROCE
4.79%
2.64%
4.00%
EV
Common stock shares outstanding
202,878
202,878
202,878
Price
0.52
-20.00%
0.65
64.56%
Market cap
105,497
-20.00%
131,871
64.56%
EV
55,636
99,825
EBITDA
27,351
20,961
24,398
EV/EBITDA
2.65
4.09
Interest
901
554
536
Interest/NOPBT
6.79%
8.02%
5.21%