Loading...
XSESBEC
Market cap504mUSD
Dec 20, Last price  
2.49SGD
1D
-0.80%
1Q
8.73%
Jan 2017
378.85%
Name

BRC Asia Limited

Chart & Performance

D1W1MN
XSES:BEC chart
P/E
9.02
P/S
0.42
EPS
0.28
Div Yield, %
4.82%
Shrs. gr., 5y
4.79%
Rev. gr., 5y
23.47%
Revenues
1.48b
-8.95%
76,307,398101,132,019130,257,2510270,641,000258,351,000283,300,000388,446,000425,024,000397,365,000384,927,000346,752,000311,626,000567,009,000913,287,000612,378,0001,168,647,0001,699,266,0001,626,998,0001,481,361,000
Net income
94m
+23.49%
4,299,6154,729,6465,602,521016,461,00021,735,00015,203,00016,489,00035,666,00028,443,00015,461,0008,343,0002,118,00011,750,00031,562,00020,352,00047,026,00090,216,00075,748,00093,544,000
CFO
193m
+20.96%
-10,216,1843,764,703-641,7521,326,03257,900,0008,423,0004,756,000-30,947,00049,664,00022,443,00039,626,00013,504,00030,753,000-10,917,00079,293,000122,102,000-126,162,00048,962,000159,530,000192,966,000
Dividend
Oct 23, 20240.06 SGD/sh
Earnings
Jan 30, 2025

Profile

BRC Asia Limited, together with its subsidiaries, engages in the prefabrication of steel reinforcement for use in concrete in Singapore, China, Brunei, Hong Kong, Malaysia, Indonesia, Thailand, and internationally. It operates through Fabrication and Manufacturing, and Others segments. The company is involved in the trading of steel reinforcing bars; manufacture and sale of wire mesh fences; prefabrication, manufacturing, trading, distribution, and sale of steel products; and provision of weldfences and cages, as well as prefabrication, rebar, and cut and bend services. It also operates and manages airports, hotels, and resorts; and develops properties. The company was incorporated in 1938 and is based in Singapore. BRC Asia Limited is a subsidiary of Esteel Enterprise Pte. Ltd.
URL
https://www.brc.com.sg/
IPO date
Jul 11, 2000
Employees
1,000
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,481,361
-8.95%
1,626,998
-4.25%
1,699,266
45.40%
Cost of revenue
1,367,979
1,519,776
1,581,750
Unusual Expense (Income)
NOPBT
113,382
107,222
117,516
NOPBT Margin
7.65%
6.59%
6.92%
Operating Taxes
17,631
15,473
17,217
Tax Rate
15.55%
14.43%
14.65%
NOPAT
95,751
91,749
100,299
Net income
93,544
23.49%
75,748
-16.04%
90,216
91.84%
Dividends
(30,178)
(32,922)
(38,409)
Dividend yield
7.14%
8.73%
Proceeds from repurchase of equity
45,902
BB yield
-10.44%
Debt
Debt current
227,264
359,664
410,128
Long-term debt
43,418
45,400
73,675
Deferred revenue
Other long-term liabilities
4,053
1,230
1,221
Net debt
79,308
206,303
300,532
Cash flow
Cash from operating activities
192,966
159,530
48,962
CAPEX
(4,307)
(3,267)
(2,912)
Cash from investing activities
2,819
2,658
(1,384)
Cash from financing activities
(183,032)
(127,022)
22,816
FCF
198,726
139,828
59,127
Balance
Cash
191,374
184,624
154,574
Long term investments
14,137
28,697
Excess cash
117,306
117,411
98,308
Stockholders' equity
477,929
431,024
401,916
Invested Capital
607,762
691,809
738,700
ROIC
14.74%
12.83%
14.23%
ROCE
15.47%
13.13%
13.94%
EV
Common stock shares outstanding
274,350
273,160
Price
2.36
40.48%
1.68
4.35%
1.61
8.05%
Market cap
460,908
4.80%
439,788
22.92%
EV
669,819
742,345
EBITDA
132,583
125,655
135,245
EV/EBITDA
5.33
5.49
Interest
11,273
12,852
7,166
Interest/NOPBT
9.94%
11.99%
6.10%