Loading...
XSESB61
Market cap676mUSD
Dec 20, Last price  
3.54SGD
1D
-0.28%
1Q
-6.84%
Jan 2017
-20.98%
Name

Bukit Sembawang Estates Ltd

Chart & Performance

D1W1MN
XSES:B61 chart
P/E
12.94
P/S
1.63
EPS
0.27
Div Yield, %
2.82%
Shrs. gr., 5y
—
Rev. gr., 5y
9.40%
Revenues
562m
+185.07%
18,548,00093,771,00057,979,00075,620,00062,603,00065,958,000500,015,000390,574,000354,658,000408,289,000382,655,000281,997,000143,395,00098,135,000357,855,000369,720,000580,961,000288,229,000197,126,000561,956,000
Net income
71m
+105.95%
9,967,00041,595,00033,416,00074,869,000-48,413,00052,970,000175,949,000182,905,000114,644,000111,258,00092,742,00091,979,00072,458,00050,718,000101,291,00076,081,000189,435,00082,918,00034,400,00070,847,000
CFO
210m
P
19,313,000-105,328,000-373,106,000-236,360,000-186,482,00031,262,000357,612,000248,501,000173,478,000101,668,000165,979,000168,043,00039,067,000-133,204,000-378,165,000343,015,000464,592,000100,002,000-85,124,000210,000,000
Dividend
Jul 31, 20240.04 SGD/sh
Earnings
May 22, 2025

Profile

Bukit Sembawang Estates Limited, an investment holding company, engages in the property development in Singapore. It operates through Property Development, Investment Holding, and Hospitality segments. The company develops and sells residential properties; and holds and manages office buildings and investments. It also operates serviced apartments. Bukit Sembawang Estates Limited was founded in 1911 and is based in Singapore.
URL
https://www.bukitsembawang.sg
IPO date
Jan 02, 1979
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
561,956
185.07%
197,126
-31.61%
288,229
-50.39%
Cost of revenue
496,044
173,357
196,904
Unusual Expense (Income)
NOPBT
65,912
23,769
91,325
NOPBT Margin
11.73%
12.06%
31.68%
Operating Taxes
11,722
3,078
12,417
Tax Rate
17.78%
12.95%
13.60%
NOPAT
54,190
20,691
78,908
Net income
70,847
105.95%
34,400
-58.51%
82,918
-56.23%
Dividends
(25,891)
(41,425)
(85,440)
Dividend yield
3.11%
3.90%
6.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
419
25,477
481
Long-term debt
881
1,401
132,883
Deferred revenue
39,978
15,975
Other long-term liabilities
90
146
(15,829)
Net debt
(665,402)
(139,382)
(376,417)
Cash flow
Cash from operating activities
210,000
(85,124)
100,002
CAPEX
(111)
(462)
(270)
Cash from investing activities
(111)
(461)
(270)
Cash from financing activities
(51,654)
(150,517)
(298,593)
FCF
129,990
(975,115)
6,434
Balance
Cash
452,243
179,279
522,185
Long term investments
214,459
(13,019)
(12,404)
Excess cash
638,604
156,404
495,370
Stockholders' equity
1,519,916
3,525,000
3,416,155
Invested Capital
882,052
1,304,653
1,099,558
ROIC
4.96%
1.72%
7.13%
ROCE
4.32%
1.63%
5.73%
EV
Common stock shares outstanding
258,911
258,911
258,911
Price
3.22
-21.46%
4.10
-18.16%
5.01
3.94%
Market cap
833,693
-21.46%
1,061,535
-18.16%
1,297,144
3.94%
EV
168,291
1,497,233
1,372,912
EBITDA
73,082
29,559
97,808
EV/EBITDA
2.30
50.65
14.04
Interest
234
2,884
4,204
Interest/NOPBT
0.36%
12.13%
4.60%