XSES
AIY
Market cap1.56bUSD
Apr 04, Last price
6.93SGD
1D
-4.15%
1Q
-6.10%
Jan 2017
720.12%
IPO
524.32%
Name
IFAST Corporation Ltd
Chart & Performance
Profile
iFAST Corporation Ltd. provides investment products and services in Singapore, Hong Kong, Malaysia, and China. The company operates through Business-to-Business (B2B), Business-to-Consumer (B2C), and Business-to-Business-to-Consumer (B2B2C) divisions. The B2B division operates iFAST Central that includes a range of services, including investment administration and transactions services, research and trainings, IT services, and backroom functions to banks, financial advisory firms, and financial institutions. It also operates iFAST Global Prestige, an investment platform designed to meet the requirements of high net worth individuals, as well as the wealth advisers servicing them; and iFAST Pensions that delivers tax-effective employee benefit solutions to multinational companies and its employees comprising expatriates, as well as assists companies to administer pension schemes for its employees through an Internet platform. In addition, this division operates iFAST Global Markets that provides investors with transparent adviser-assisted wealth management plans. The B2C division offers a distribution and transactional platform for investors through its Fundsupermart.com Website that offers a range of investment products, transparent fees structure, tools to compare investments, customer services support, and research advice. The B2B2C division provides fintech solutions to institutional clients to develop and enhance its capabilities. The company also operates bondsupermart.com, a regional bond information portal that provides bond information and research for investors and wealth advisers. iFAST Corporation Ltd. was incorporated in 2000 and is headquartered in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 339,479 32.33% | 256,540 24.95% | 205,308 -5.04% | |||||||
Cost of revenue | 183,697 | 155,066 | 89,885 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 155,782 | 101,474 | 115,422 | |||||||
NOPBT Margin | 45.89% | 39.55% | 56.22% | |||||||
Operating Taxes | 17,197 | 9,567 | 5,414 | |||||||
Tax Rate | 11.04% | 9.43% | 4.69% | |||||||
NOPAT | 138,585 | 91,907 | 110,008 | |||||||
Net income | 66,631 135.71% | 28,269 340.07% | 6,424 -79.03% | |||||||
Dividends | (16,982) | (14,181) | (14,062) | |||||||
Dividend yield | 0.75% | 0.57% | 0.80% | |||||||
Proceeds from repurchase of equity | (2,427) | (738) | 101,091 | |||||||
BB yield | 0.11% | 0.03% | -5.73% | |||||||
Debt | ||||||||||
Debt current | 28,999 | 43,784 | 18,129 | |||||||
Long-term debt | 160,199 | 31,251 | 16,479 | |||||||
Deferred revenue | 50,276 | |||||||||
Other long-term liabilities | 3,342 | (50,276) | ||||||||
Net debt | (401,901) | (418,821) | (128,870) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 671,284 | 273,486 | 47,399 | |||||||
CAPEX | (9,763) | (21,862) | (15,006) | |||||||
Cash from investing activities | (465,365) | (66,532) | (16,613) | |||||||
Cash from financing activities | 51,265 | (1,851) | 90,915 | |||||||
FCF | 121,058 | (125,698) | 238,002 | |||||||
Balance | ||||||||||
Cash | 1,061,705 | 460,478 | 192,841 | |||||||
Long term investments | (470,606) | 33,378 | (29,362) | |||||||
Excess cash | 574,125 | 481,029 | 153,213 | |||||||
Stockholders' equity | 276,237 | 257,438 | 274,213 | |||||||
Invested Capital | 191,296 | 67,546 | 98,054 | |||||||
ROIC | 107.08% | 111.00% | 110.19% | |||||||
ROCE | 33.05% | 31.70% | 45.42% | |||||||
EV | ||||||||||
Common stock shares outstanding | 306,870 | 304,651 | 301,856 | |||||||
Price | 7.41 -9.74% | 8.21 40.58% | 5.84 -30.48% | |||||||
Market cap | 2,273,906 -9.09% | 2,501,181 41.88% | 1,762,838 -26.93% | |||||||
EV | 1,870,197 | 2,089,540 | 1,684,669 | |||||||
EBITDA | 183,562 | 124,939 | 136,235 | |||||||
EV/EBITDA | 10.19 | 16.72 | 12.37 | |||||||
Interest | 32,302 | 793 | 1,193 | |||||||
Interest/NOPBT | 20.74% | 0.78% | 1.03% |