XSESAGS
Market cap726mUSD
Dec 20, Last price
1.52SGD
1D
0.00%
1Q
-1.94%
Name
Hour Glass Ltd
Chart & Performance
Profile
The Hour Glass Limited, an investment holding company, retails and distributes watches, jewelry, and other luxury products in South East Asia, Australia, and North East Asia. It also invests in properties. The company operates 50 boutiques. The Hour Glass Limited was incorporated in 1979 and is based in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,129,700 0.60% | 1,122,941 8.66% | 1,033,404 39.10% | |||||||
Cost of revenue | 934,433 | 792,493 | 734,161 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 195,267 | 330,448 | 299,243 | |||||||
NOPBT Margin | 17.28% | 29.43% | 28.96% | |||||||
Operating Taxes | 47,037 | 45,393 | 47,501 | |||||||
Tax Rate | 24.09% | 13.74% | 15.87% | |||||||
NOPAT | 148,230 | 285,055 | 251,742 | |||||||
Net income | 156,485 -9.21% | 172,365 11.42% | 154,696 87.58% | |||||||
Dividends | (52,588) | (53,483) | (41,544) | |||||||
Dividend yield | 4.95% | 3.69% | 2.58% | |||||||
Proceeds from repurchase of equity | (14,710) | (55,314) | (34,087) | |||||||
BB yield | 1.39% | 3.81% | 2.11% | |||||||
Debt | ||||||||||
Debt current | 113,784 | 123,050 | 139,860 | |||||||
Long-term debt | 154,028 | 118,952 | 181,819 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 434 | 318 | 425 | |||||||
Net debt | (52,474) | (204,578) | (242,402) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 131,630 | 160,816 | 221,470 | |||||||
CAPEX | (16,731) | (94,041) | (13,090) | |||||||
Cash from investing activities | (25,818) | (87,933) | (44,973) | |||||||
Cash from financing activities | (108,079) | (141,347) | (98,112) | |||||||
FCF | 103,712 | 167,763 | 267,983 | |||||||
Balance | ||||||||||
Cash | 237,573 | 244,553 | 323,360 | |||||||
Long term investments | 82,713 | 202,027 | 240,721 | |||||||
Excess cash | 263,801 | 390,433 | 512,411 | |||||||
Stockholders' equity | 967,134 | 1,718,682 | 1,524,294 | |||||||
Invested Capital | 774,906 | 565,525 | 444,081 | |||||||
ROIC | 22.12% | 56.47% | 55.16% | |||||||
ROCE | 18.58% | 34.36% | 31.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 655,438 | 665,295 | 692,388 | |||||||
Price | 1.62 -25.69% | 2.18 -6.44% | 2.33 146.56% | |||||||
Market cap | 1,061,810 -26.79% | 1,450,343 -10.10% | 1,613,264 142.50% | |||||||
EV | 1,023,365 | 1,259,464 | 1,386,803 | |||||||
EBITDA | 239,705 | 371,079 | 338,503 | |||||||
EV/EBITDA | 4.27 | 3.39 | 4.10 | |||||||
Interest | 6,680 | 5,893 | 3,707 | |||||||
Interest/NOPBT | 3.42% | 1.78% | 1.24% |