Loading...
XSES
5GD
Market cap120mUSD
Apr 11, Last price  
0.20SGD
1D
0.00%
1Q
-23.08%
Jan 2017
-60.78%
IPO
-29.82%
Name

Sunpower Group Ltd

Chart & Performance

D1W1MN
XSES:5GD chart
No data to show
P/E
7.37
P/S
0.25
EPS
0.15
Div Yield, %
Shrs. gr., 5y
8.06%
Rev. gr., 5y
-0.56%
Revenues
3.51b
+3.00%
240,931,000387,378,000560,075,000766,737,000753,552,000940,792,0001,248,982,0001,173,340,0001,302,577,0001,235,162,0001,435,338,0001,626,168,0001,965,470,0003,262,893,0003,604,632,0004,058,803,0002,902,319,0003,448,606,0003,403,064,0003,505,184,000
Net income
119m
-32.05%
18,602,00036,224,00032,687,00044,935,00064,172,00086,557,00090,964,00060,744,00053,821,00056,084,00081,495,000142,173,000145,770,000320,520,000138,042,000-55,551,000816,199,000138,799,000175,772,000119,437,000
CFO
622m
+34.34%
-15,084,0006,218,00014,178,0003,095,00070,784,00098,379,000-267,959,000165,907,00017,249,00027,235,000113,649,000430,036,00085,883,000207,249,000436,558,000512,646,000223,208,000305,173,000463,219,000622,282,000
Dividend
May 25, 20230.0013 SGD/sh
Earnings
Apr 25, 2025

Profile

Sunpower Group Ltd. provides environmental protection solutions in the People's Republic of China, the United States, Canada, India, Southeast Asia, the Middle East, Europe, South America, and Oceania. It operates through Manufacturing & Services and Green Investments segments. The company's Manufacturing & Services segment develops heat exchangers, pressure vessels, heat pipes, heat pipe exchangers, pipeline energy saving, and related environmental protection products. This segment also offers solutions for flare and flare gas recovery system, zero liquid discharge system, petrochemical engineering, energy saving system, desulphurization, and denitrification systems. Its Green Investments segment focuses on the investment, development, and operation of centralized heat, steam, and electricity generation plants. In addition, it offers design, consultancy, and technology services to the thermal power, construction materials, architecture, municipal engineering, and other industries. Further, the company provides design, consultation, and technology services; produces and sells foam glass products; and supplies heat and electricity to enterprises. It serves chemicals, textiles, textile printing and dyeing, food, paper-making, paints, pharmaceuticals, leather, wood processing, plastic recycling, fodder, chemical fertilizers, and rubber industries. Sunpower Group Ltd. was founded in 1997 and is headquartered in Nanjing, the People's Republic of China.
IPO date
Mar 16, 2005
Employees
Domiciled in
CN
Incorporated in
BM

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,505,184
3.00%
3,403,064
-1.32%
3,448,606
18.82%
Cost of revenue
2,799,569
2,809,825
3,118,130
Unusual Expense (Income)
NOPBT
705,615
593,239
330,476
NOPBT Margin
20.13%
17.43%
9.58%
Operating Taxes
95,203
75,219
46,298
Tax Rate
13.49%
12.68%
14.01%
NOPAT
610,412
518,020
284,178
Net income
119,437
-32.05%
175,772
26.64%
138,799
-82.99%
Dividends
(5,528)
Dividend yield
2.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,735,416
1,192,719
1,812,838
Long-term debt
2,011,141
3,170,396
2,434,504
Deferred revenue
(225,666)
Other long-term liabilities
225,666
Net debt
3,484,662
3,602,675
3,605,742
Cash flow
Cash from operating activities
622,282
463,219
305,173
CAPEX
(19,213)
(81,246)
(536,300)
Cash from investing activities
(187,796)
(423,714)
(624,708)
Cash from financing activities
96,271
38,317
506,214
FCF
312,975
195,518
245,806
Balance
Cash
1,263,034
699,349
635,726
Long term investments
(1,139)
61,091
5,874
Excess cash
1,086,636
590,287
469,170
Stockholders' equity
1,865,162
1,712,430
1,511,382
Invested Capital
6,201,680
6,082,525
5,807,931
ROIC
9.94%
8.71%
5.17%
ROCE
9.40%
8.61%
5.08%
EV
Common stock shares outstanding
1,153,977
795,686
795,800
Price
0.25
2.04%
0.25
-24.62%
0.33
-32.29%
Market cap
288,494
47.99%
194,943
-24.63%
258,635
-53.25%
EV
4,302,353
4,209,847
4,183,902
EBITDA
976,444
834,818
534,111
EV/EBITDA
4.41
5.04
7.83
Interest
269,928
278,744
232,488
Interest/NOPBT
38.25%
46.99%
70.35%