XSES533
Market cap61mUSD
Dec 23, Last price
0.42SGD
1D
0.00%
1Q
1.22%
Name
ABR Holdings Ltd
Chart & Performance
Profile
ABR Holdings Limited, an investment holding company, manufactures and sells ice creams primarily in Singapore and Malaysia. The company operates through Food and Beverage, Property Investments, and Others segments. It operates ice cream parlors cum restaurants, and other specialty restaurants. The company serves its customers under the Chilli Api Catering, Chilli Padi, Swensen's, Earle Swensen's, Season Confectionary and Bakery, Season Café, Tip Top Curry Puff, and Yogen Fruz brands. It also provides catering services and manufactures foodstuffs; manufactures and retails bread, cakes, and confectionery; operates food and beverage outlets; and holds long-term investments. The company was founded in 1979 and is based in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 116,854 14.86% | 101,733 36.33% | 74,625 -13.20% | |||||||
Cost of revenue | 118,769 | 101,228 | 83,014 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,915) | 505 | (8,389) | |||||||
NOPBT Margin | 0.50% | |||||||||
Operating Taxes | 593 | 259 | (866) | |||||||
Tax Rate | 51.29% | |||||||||
NOPAT | (2,508) | 246 | (7,523) | |||||||
Net income | 3,535 45.29% | 2,433 -2.17% | 2,487 -58.39% | |||||||
Dividends | (2,009) | (2,009) | (4,019) | |||||||
Dividend yield | 2.20% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 14,889 | 15,063 | 13,488 | |||||||
Long-term debt | 74,519 | 60,788 | 41,732 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 906 | 1,121 | 968 | |||||||
Net debt | (2,577) | (21,371) | (26,228) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 19,611 | 21,576 | 19,009 | |||||||
CAPEX | (3,873) | (1,927) | (3,481) | |||||||
Cash from investing activities | (4,016) | (28,224) | (10,483) | |||||||
Cash from financing activities | (21,683) | (2,514) | (19,567) | |||||||
FCF | (11,556) | 1,122 | (5,744) | |||||||
Balance | ||||||||||
Cash | 26,496 | 32,395 | 41,953 | |||||||
Long term investments | 65,489 | 64,827 | 39,495 | |||||||
Excess cash | 86,142 | 92,135 | 77,717 | |||||||
Stockholders' equity | 99,908 | 98,388 | 100,077 | |||||||
Invested Capital | 67,656 | 56,026 | 51,330 | |||||||
ROIC | 0.46% | |||||||||
ROCE | 0.34% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 200,996 | 200,996 | 200,996 | |||||||
Price | 0.46 | |||||||||
Market cap | 91,453 | |||||||||
EV | 89,299 | |||||||||
EBITDA | 16,085 | 18,237 | 8,548 | |||||||
EV/EBITDA | 5.55 | |||||||||
Interest | 2,219 | 1,167 | 894 | |||||||
Interest/NOPBT | 231.09% |