XSES49B
Market cap10mUSD
Dec 09, Last price
0.07SGD
Name
AMOS Group Ltd
Chart & Performance
Profile
AMOS Group Limited, an investment holding company, manufactures and supplies rigging and lifting equipment for offshore oil and gas, and marine industries worldwide. The company operates through Energy and Marine segments. The company offers a range of engineering services, such as the customized design, fabrication, production, and testing of lifting and mooring equipment, as well as winch, powered lifting, and synthetic solutions. It also provides load testing, spooling, and rental services, as well as holds inventory of technical products, including heavy lift slings, wire ropes, crane wires, and mooring equipment. In addition, the company offers professional grade equipment, including personal protective equipment, workwear, and crew gear; and a range of technical supplies and daily consumables under the ALCONA brand, as well as operates as a general merchandise and traders, and commission agent. Further, it provides deck, engine room, and cabin supplies; hand and power tools; and fresh, frozen, and dry storage services for food supply chains. The company was formerly known as Gaylin Holdings Limited and changed its name to AMOS Group Limited in November 2018. AMOS Group Limited was founded in 1974 and is headquartered in Singapore. AMOS Group Limited is a subsidiary of PeakBayou Ltd.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 74,469 -25.07% | 99,380 0.03% | 99,349 -8.45% | |||||||
Cost of revenue | 86,123 | 108,561 | 113,936 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,654) | (9,181) | (14,586) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 61 | (67) | (30) | |||||||
Tax Rate | ||||||||||
NOPAT | (11,715) | (9,114) | (14,556) | |||||||
Net income | (24,583) 108.91% | (11,767) -15.11% | (13,862) -32.65% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 4,166 | 13,149 | ||||||||
BB yield | -17.63% | -36.40% | ||||||||
Debt | ||||||||||
Debt current | 20,032 | 20,285 | 11,422 | |||||||
Long-term debt | 12,198 | 11,566 | 29,038 | |||||||
Deferred revenue | (4,771) | |||||||||
Other long-term liabilities | 444 | (4,198) | ||||||||
Net debt | 23,301 | 26,557 | 34,903 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 6,741 | 3,401 | (5,395) | |||||||
CAPEX | (1,180) | (519) | (496) | |||||||
Cash from investing activities | (15) | 8 | 426 | |||||||
Cash from financing activities | (4,315) | (3,592) | 4,179 | |||||||
FCF | 14,328 | (1,564) | (15,052) | |||||||
Balance | ||||||||||
Cash | 8,827 | 5,252 | 5,515 | |||||||
Long term investments | 102 | 42 | 42 | |||||||
Excess cash | 5,206 | 325 | 590 | |||||||
Stockholders' equity | 44,350 | 108,838 | 112,385 | |||||||
Invested Capital | 84,017 | 113,669 | 124,485 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 208,331 | 181,754 | 176,210 | |||||||
Price | 0.04 -69.23% | 0.13 -36.59% | 0.21 -33.09% | |||||||
Market cap | 8,333 -64.73% | 23,628 -34.59% | 36,123 -13.08% | |||||||
EV | 31,634 | 50,185 | 71,026 | |||||||
EBITDA | (4,428) | (1,248) | (5,669) | |||||||
EV/EBITDA | ||||||||||
Interest | 1,540 | 1,347 | 1,180 | |||||||
Interest/NOPBT |