XSES42L
Market cap37mUSD
Dec 20, Last price
0.09SGD
1D
0.00%
1Q
15.00%
IPO
-70.32%
Name
Taka Jewellery Holdings Ltd
Chart & Performance
Profile
Taka Jewellery Holdings Limited, an investment holding company, engages in the design, manufacture, wholesale, and retail sale of jewelry in Singapore, the United States, Europe, rest of Asia, Africa, and Australia. The company operates through three segments: Exhibitions, Retail, and Financial Services. It retails and trades in pre-owned jewelry under the Top Cash brand. The company is also involved in the retail of secondhand jewelry; secured lending and pawnbroking business; and operation as a gold bullion broker and trader. It operates jewelry outlets under the Taka Jewellery brand; and pawnshops, as well as offers contemporary line of jewelry under Voi brand. The company was formerly known as TLV Holdings Limited. Taka Jewellery Holdings Limited was founded in 1997 is headquartered in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 146,756 0.59% | 145,889 39.91% | 104,270 7.68% | |||||||
Cost of revenue | 132,080 | 132,774 | 98,170 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 14,676 | 13,115 | 6,100 | |||||||
NOPBT Margin | 10.00% | 8.99% | 5.85% | |||||||
Operating Taxes | 1,287 | 1,926 | 1,160 | |||||||
Tax Rate | 8.77% | 14.69% | 19.02% | |||||||
NOPAT | 13,389 | 11,189 | 4,940 | |||||||
Net income | 10,321 14.67% | 9,001 53.08% | 5,880 143.28% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 43,638 | 31,501 | 24,039 | |||||||
Long-term debt | 21,475 | 21,539 | 13,639 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 243 | 132 | 3,965 | |||||||
Net debt | 45,572 | 33,472 | 19,637 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,770 | (4,842) | 2,308 | |||||||
CAPEX | (888) | (2,722) | (296) | |||||||
Cash from investing activities | (888) | (1,518) | (367) | |||||||
Cash from financing activities | (416) | 6,170 | (6,013) | |||||||
FCF | 5,284 | 43,598 | (5,979) | |||||||
Balance | ||||||||||
Cash | 9,888 | 11,008 | 11,229 | |||||||
Long term investments | 9,653 | 8,560 | 6,812 | |||||||
Excess cash | 12,203 | 12,274 | 12,828 | |||||||
Stockholders' equity | 195,000 | 120,191 | 111,238 | |||||||
Invested Capital | 174,374 | 154,413 | 134,452 | |||||||
ROIC | 8.14% | 7.75% | 3.82% | |||||||
ROCE | 7.87% | 7.87% | 4.14% | |||||||
EV | ||||||||||
Common stock shares outstanding | 559,406 | 559,406 | 559,406 | |||||||
Price | 0.07 19.67% | 0.06 -12.86% | ||||||||
Market cap | 40,837 19.67% | 34,124 -12.86% | ||||||||
EV | 74,309 | 53,794 | ||||||||
EBITDA | 19,589 | 18,723 | 11,390 | |||||||
EV/EBITDA | 3.97 | 4.72 | ||||||||
Interest | 2,731 | 2,034 | 718 | |||||||
Interest/NOPBT | 18.61% | 15.51% | 11.77% |