Loading...
XPAR
XIL
Market cap12mUSD
May 02, Last price  
1.88EUR
1D
-1.57%
1Q
-48.91%
Jan 2017
-80.95%
Name

Xilam Animation SA

Chart & Performance

D1W1MN
XPAR:XIL chart
No data to show
P/E
2.09
P/S
0.27
EPS
0.90
Div Yield, %
—
Shrs. gr., 5y
2.77%
Rev. gr., 5y
326.89%
Revenues
40m
+11.23%
7,194,1766,787,0007,059,00010,210,00012,865,00013,02311,31715,88224,34828,02322,339,00018,822,00026,924,00035,714,00039,726,000
Net income
5m
+254.67%
116,188504,0002,061,000143,0001,026,0001,4241,4013,1985,0175,1596,854,0002,563,0006,329,0001,467,0005,203,000
CFO
32m
+4.47%
11,583,2456,410,7709,486,00011,291,00011,072,00012,30414,25214,60515,11319,41726,754,00022,874,00024,520,00030,368,00031,725,000
Earnings
Jul 16, 2025

Profile

Xilam Animation operates as an audiovisual production company in France and internationally. The company creates, produces, and distributes original programs for children and adults. It broadcasts content on television; subscription video on demand streaming platforms, such as Netflix, Disney +, Amazon, and NBC Universal; and advertising video on demand streaming platforms, such as YouTube, Facebook, Rakuten TV, Tubi, and Pluto TV. The company also produces animated films in 3D and synthetic images in various formats, such as short films, video- clips, commercials, large format films in relief, series, and feature films. It owns various brands, which include Oggy and the Cockroaches, Zig & Sharko, Oggy Oggy, Moka, Mr. Magoo, I Lost My Body, Oggy Next Gen, and Les Contes de Lupine. Xilam Animation was founded in 1999 and is headquartered in Paris, France.
URL
https://xilam.com/
IPO date
Feb 07, 2002
Employees
201
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
39,726
11.23%
35,714
32.65%
Cost of revenue
1,908
32,687
Unusual Expense (Income)
NOPBT
37,818
3,027
NOPBT Margin
95.20%
8.48%
Operating Taxes
(413)
(682)
Tax Rate
NOPAT
38,231
3,709
Net income
5,203
254.67%
1,467
-76.82%
Dividends
Dividend yield
Proceeds from repurchase of equity
(572)
(86)
BB yield
2.98%
0.05%
Debt
Debt current
11,878
28,704
Long-term debt
15,159
9,734
Deferred revenue
31
42
Other long-term liabilities
8,472
17,010
Net debt
18,768
19,611
Cash flow
Cash from operating activities
31,725
30,368
CAPEX
(19,725)
(25,241)
Cash from investing activities
(19,121)
(25,163)
Cash from financing activities
(17,635)
(1,465)
FCF
42,597
33
Balance
Cash
8,269
13,275
Long term investments
5,552
Excess cash
6,283
17,041
Stockholders' equity
3,268
47,916
Invested Capital
100,604
97,155
ROIC
38.66%
3.96%
ROCE
35.62%
2.57%
EV
Common stock shares outstanding
4,852
4,863
Price
3.96
-88.44%
34.25
-17.67%
Market cap
19,216
-88.46%
166,559
-17.59%
EV
40,761
189,300
EBITDA
55,441
23,524
EV/EBITDA
0.74
8.05
Interest
1,000
1,344
Interest/NOPBT
2.64%
44.40%