Loading...
XPAR
XFAB
Market cap717mUSD
May 02, Last price  
4.86EUR
1D
-0.37%
1Q
-2.57%
IPO
-42.05%
Name

X Fab Silicon Foundries EV

Chart & Performance

D1W1MN
P/E
11.67
P/S
0.88
EPS
0.47
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
9.99%
Revenues
816m
-9.97%
330,476,000331,119,000601,470,600581,687,000587,898,000507,052,000477,586,000657,751,000739,469,000906,786,000816,382,000
Net income
62m
-62.00%
13,728,00013,353,00045,913,00089,790,00022,533,000-48,570,00013,552,00083,607,00052,491,000161,895,00061,525,000
CFO
196m
-52.18%
38,863,00037,846,00073,920,00063,242,00049,101,00015,003,00074,346,000109,511,00099,991,000409,964,000196,048,000
Earnings
Jul 23, 2025

Profile

X-FAB Silicon Foundries SE operates as an analog/mixed-signal semiconductor technology foundry. The company manufactures silicon wafers for automotive, industrial, consumer, medical, and mobile communications, and other applications; and analog/mixed-signal integrated circuits, sensors, and micro-electro-mechanical systems. It also provides manufacturing and design support services for customers that design analog/mixed-signal integrated circuits and other semiconductor devices, as well as engineering and prototyping, outsourcing, technical, and design support services. The company serves integrated device manufacturers, original equipment manufacturers, and fabless semiconductor companies. It operates in Belgium, Germany, the United Kingdom, Austria, France, Switzerland, Denmark, Sweden, Finland, Netherlands, Ireland, Singapore, China, Japan, Thailand, Malaysia, Korea, Taiwan, Hong Kong, New Zealand, the United States, and internationally. The company was founded in 1992 and is based in Tessenderlo, Belgium. X-FAB Silicon Foundries SE is a subsidiary of XTRION NV.
URL
https://www.xfab.com
IPO date
Apr 06, 2017
Employees
4,200
Domiciled in
BE
Incorporated in
BE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
816,382
-9.97%
906,786
22.63%
739,469
12.42%
Cost of revenue
739,640
711,635
612,502
Unusual Expense (Income)
NOPBT
76,742
195,151
126,967
NOPBT Margin
9.40%
21.52%
17.17%
Operating Taxes
21,763
(6,711)
(15,429)
Tax Rate
28.36%
NOPAT
54,979
201,862
142,396
Net income
61,525
-62.00%
161,895
208.42%
52,491
-37.22%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,503
233,513
Long-term debt
21,607
89,941
Deferred revenue
Other long-term liabilities
373,873
46,685
4,024
Net debt
(215,837)
(385,762)
(45,971)
Cash flow
Cash from operating activities
196,048
409,964
99,991
CAPEX
(509,551)
(337,789)
(180,580)
Cash from investing activities
(496,129)
(323,623)
(174,981)
Cash from financing activities
116,299
(53,164)
158,035
FCF
(345,878)
113,955
24,663
Balance
Cash
215,837
406,244
369,425
Long term investments
6,628
Excess cash
175,018
367,533
332,452
Stockholders' equity
674,393
612,603
449,254
Invested Capital
1,221,649
645,197
754,897
ROIC
5.89%
28.84%
20.95%
ROCE
5.49%
19.27%
11.68%
EV
Common stock shares outstanding
130,632
130,632
130,630
Price
5.03
-50.59%
10.18
53.89%
6.62
-27.63%
Market cap
657,079
-50.59%
1,329,833
53.89%
864,117
-27.63%
EV
441,242
944,071
818,372
EBITDA
180,128
283,090
204,501
EV/EBITDA
2.45
3.33
4.00
Interest
38,260
13,062
19,243
Interest/NOPBT
49.86%
6.69%
15.16%