Loading...
XPARWAVE
Market cap1.04bUSD
Dec 23, Last price  
40.85EUR
1D
2.13%
1Q
-25.05%
Jan 2017
79.96%
Name

Wavestone SA

Chart & Performance

D1W1MN
XPAR:WAVE chart
P/E
17.25
P/S
1.43
EPS
2.37
Div Yield, %
0.76%
Shrs. gr., 5y
1.45%
Rev. gr., 5y
12.36%
Revenues
701m
+31.71%
31,538,34738,734,00052,847,00072,970,000101,937,000103,443,000108,022,000108,058,000130,544,999141,622,000163,147,000233,020,000338,732,000359,919,000391,530,000422,042,000417,608,000470,057,000532,264,000701,056,000
Net income
58m
+16.24%
2,661,2413,204,0004,632,0006,168,0007,015,0003,252,0006,935,0006,999,00010,336,00010,946,00012,596,00013,358,00020,055,00026,628,00030,770,00031,140,00025,377,00051,032,00050,068,00058,199,000
CFO
82m
+109.31%
4,158,6993,467,0006,237,0005,380,0004,511,0008,780,0009,838,0005,796,00014,552,00010,648,00014,556,00015,993,00024,741,00031,153,00032,622,00052,811,00069,942,00055,680,00039,068,00081,774,000
Dividend
Jul 31, 20240.38 EUR/sh
Earnings
Jun 02, 2025

Profile

Wavestone SA provides management and digital consulting services primarily in France and internationally. It offers consulting services in the areas of finance, telecom, media and entertainment, consumer goods and retail, manufacturing, energy and utilities, transportation and travel, real estate, public sector, and international institutions. The company was formerly known as Solucom SA and changed its name to Wavestone SA in July 2016. Wavestone SA was founded in 1990 and is based in Paris, France.
URL
https://www.wavestone.com/
IPO date
Jan 01, 2000
Employees
4,326
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
701,056
31.71%
532,264
13.23%
470,057
12.56%
Cost of revenue
533,267
449,244
389,656
Unusual Expense (Income)
NOPBT
167,789
83,020
80,401
NOPBT Margin
23.93%
15.60%
17.10%
Operating Taxes
22,673
18,512
20,880
Tax Rate
13.51%
22.30%
25.97%
NOPAT
145,116
64,508
59,521
Net income
58,199
16.24%
50,068
-1.89%
51,032
101.10%
Dividends
(7,593)
(7,612)
(4,612)
Dividend yield
0.63%
0.86%
0.50%
Proceeds from repurchase of equity
(5,914)
(6,403)
9,127
BB yield
0.49%
0.72%
-0.99%
Debt
Debt current
14,151
10,311
13,064
Long-term debt
96,431
60,243
52,908
Deferred revenue
Other long-term liabilities
50,522
14,339
27,717
Net debt
31,364
(2,060)
(43,575)
Cash flow
Cash from operating activities
81,774
39,068
55,680
CAPEX
(3,109)
(3,705)
(455)
Cash from investing activities
(69,018)
(52,731)
(12,485)
Cash from financing activities
(7,406)
(23,769)
(23,310)
FCF
133,291
22,965
62,588
Balance
Cash
77,481
70,824
108,251
Long term investments
1,737
1,790
1,296
Excess cash
44,165
46,001
86,044
Stockholders' equity
305,960
337,900
296,798
Invested Capital
662,144
313,271
205,152
ROIC
29.75%
24.89%
29.17%
ROCE
23.76%
23.11%
27.61%
EV
Common stock shares outstanding
21,446
19,952
20,010
Price
56.10
26.21%
44.45
-3.37%
46.00
33.72%
Market cap
1,203,106
35.66%
886,849
-3.65%
920,454
34.20%
EV
1,236,396
884,789
876,879
EBITDA
180,780
90,284
87,917
EV/EBITDA
6.84
9.80
9.97
Interest
1,965
1,766
899
Interest/NOPBT
1.17%
2.13%
1.12%