Loading...
XPAR
WAVE
Market cap1.43bUSD
May 21, Last price  
51.40EUR
1D
-0.58%
1Q
10.18%
Jan 2017
126.43%
Name

Wavestone SA

Chart & Performance

D1W1MN
P/E
21.70
P/S
1.80
EPS
2.37
Div Yield, %
0.74%
Shrs. gr., 5y
1.45%
Rev. gr., 5y
12.36%
Revenues
701m
+31.71%
31,538,34738,734,00052,847,00072,970,000101,937,000103,443,000108,022,000108,058,000130,544,999141,622,000163,147,000233,020,000338,732,000359,919,000391,530,000422,042,000417,608,000470,057,000532,264,000701,056,000
Net income
58m
+16.24%
2,661,2413,204,0004,632,0006,168,0007,015,0003,252,0006,935,0006,999,00010,336,00010,946,00012,596,00013,358,00020,055,00026,628,00030,770,00031,140,00025,377,00051,032,00050,068,00058,199,000
CFO
82m
+109.31%
4,158,6993,467,0006,237,0005,380,0004,511,0008,780,0009,838,0005,796,00014,552,00010,648,00014,556,00015,993,00024,741,00031,153,00032,622,00052,811,00069,942,00055,680,00039,068,00081,774,000
Dividend
Jul 31, 20240.38 EUR/sh
Earnings
Jun 02, 2025

Profile

Wavestone SA provides management and digital consulting services primarily in France and internationally. It offers consulting services in the areas of finance, telecom, media and entertainment, consumer goods and retail, manufacturing, energy and utilities, transportation and travel, real estate, public sector, and international institutions. The company was formerly known as Solucom SA and changed its name to Wavestone SA in July 2016. Wavestone SA was founded in 1990 and is based in Paris, France.
URL
https://www.wavestone.com/
IPO date
Jan 01, 2000
Employees
4,326
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
701,056
31.71%
532,264
13.23%
Cost of revenue
533,267
449,244
Unusual Expense (Income)
NOPBT
167,789
83,020
NOPBT Margin
23.93%
15.60%
Operating Taxes
22,673
18,512
Tax Rate
13.51%
22.30%
NOPAT
145,116
64,508
Net income
58,199
16.24%
50,068
-1.89%
Dividends
(7,593)
(7,612)
Dividend yield
0.63%
0.86%
Proceeds from repurchase of equity
(5,914)
(6,403)
BB yield
0.49%
0.72%
Debt
Debt current
14,151
10,311
Long-term debt
96,431
60,243
Deferred revenue
Other long-term liabilities
50,522
14,339
Net debt
31,364
(2,060)
Cash flow
Cash from operating activities
81,774
39,068
CAPEX
(3,109)
(3,705)
Cash from investing activities
(69,018)
(52,731)
Cash from financing activities
(7,406)
(23,769)
FCF
133,291
22,965
Balance
Cash
77,481
70,824
Long term investments
1,737
1,790
Excess cash
44,165
46,001
Stockholders' equity
305,960
337,900
Invested Capital
662,144
313,271
ROIC
29.75%
24.89%
ROCE
23.76%
23.11%
EV
Common stock shares outstanding
21,446
19,952
Price
56.10
26.21%
44.45
-3.37%
Market cap
1,203,106
35.66%
886,849
-3.65%
EV
1,236,396
884,789
EBITDA
180,780
90,284
EV/EBITDA
6.84
9.80
Interest
1,965
1,766
Interest/NOPBT
1.17%
2.13%