Loading...
XPARVAC
Market cap672mUSD
Dec 23, Last price  
1.40EUR
1D
0.72%
1Q
-2.78%
Jan 2017
-96.31%
Name

Pierre et Vacances SA

Chart & Performance

D1W1MN
XPAR:VAC chart
P/E
P/S
0.36
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
63.96%
Rev. gr., 5y
4.48%
Revenues
1.79b
+10.80%
1,135,287,0001,176,196,0001,414,356,0001,550,268,0001,424,451,0001,451,321,0001,427,235,0001,469,605,0001,419,074,0001,306,693,0001,378,540,0001,382,463,0001,372,624,0001,425,309,0001,434,725,0001,594,967,0001,171,518,000937,196,0001,612,313,0001,786,465,000
Net income
-63m
L
59,462,00034,601,00073,857,00075,232,00073,434,00042,264,0007,274,00010,497,000-27,372,000-47,608,000-23,389,000-11,536,000-7,432,000-56,727,000-46,035,000-33,023,000-425,249,000-426,443,000291,095,000-63,099,000
CFO
319m
+271.38%
113,704,00087,118,000168,308,000255,597,00065,977,00065,919,0006,339,00010,149,000-11,080,000-53,062,00045,316,00080,876,00043,635,00036,519,0005,293,00061,183,00012,617,00011,462,00085,788,000318,603,000
Dividend
Mar 19, 20120.180869 EUR/sh
Earnings
May 28, 2025

Profile

Pierre et Vacances SA, through its subsidiaries, engages in the holiday accommodation and holiday property investment business in Europe and internationally. It operates through two segments, Property Development and Tourism. The Property Development engages in the land prospection, site design, construction, and marketing of holiday residences for individual buyers or institutional buyers. The Tourism segment operates residences and villages marketed under the Pierre & Vacances, Center Parcs, Sunparks, Villages, Nature Paris, Maeva.com, and Adagio brands. As of September 30, 2021, it operated approximately 284 sites, as well as 43,532 apartments. The company was founded in 1967 and is headquartered in Paris, France. Pierre et Vacances SA is a subsidiary of Société d'Investissement Touristique et Immobilier.
IPO date
Jun 11, 1999
Employees
12,000
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
1,786,465
10.80%
1,612,313
72.04%
Cost of revenue
1,216,327
1,043,834
Unusual Expense (Income)
NOPBT
570,138
568,479
NOPBT Margin
31.91%
35.26%
Operating Taxes
19,311
32,925
Tax Rate
3.39%
5.79%
NOPAT
550,827
535,554
Net income
(63,099)
-121.68%
291,095
-168.26%
Dividends
Dividend yield
Proceeds from repurchase of equity
134
200,441
BB yield
Debt
Debt current
274,287
212,461
Long-term debt
6,703,249
2,991,810
Deferred revenue
2,607,226
Other long-term liabilities
107,236
115,187
Net debt
6,438,697
2,675,973
Cash flow
Cash from operating activities
318,603
85,788
CAPEX
(117,861)
(58,893)
Cash from investing activities
(80,678)
(73,734)
Cash from financing activities
(224,280)
31,019
FCF
54,458
469,086
Balance
Cash
468,836
470,336
Long term investments
70,003
57,962
Excess cash
449,516
447,682
Stockholders' equity
(777,126)
(415,676)
Invested Capital
4,142,283
3,289,475
ROIC
14.82%
15.06%
ROCE
16.94%
19.66%
EV
Common stock shares outstanding
451,276
28,317
Price
Market cap
EV
EBITDA
835,866
813,852
EV/EBITDA
Interest
251,209
317,805
Interest/NOPBT
44.06%
55.90%