XPAR
TVRB
Market cap85mUSD
Apr 11, Last price
54.00EUR
1D
0.00%
Name
Televerbier SA
Chart & Performance
Profile
Téléverbier SA engages in the operation of ski lifts in Switzerland. The company is involved in the car parks and locker activities; rental of operating buildings and building surfaces; operation of ski schools; sale and rental of sporting goods; operation of eleven high-altitude restaurants; and sale of catering products, as well as offers catering and accommodation services. It also operates garage workshop and spare parts store for the maintenance of piste groomers; metal construction workshop; and provides maintenance services for ski lift installations. Téléverbier SA was incorporated in 1950 and is headquartered in Verbier, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑10 | 2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | ||||||||||
Revenues | 64,915 -3.72% | 67,424 1.58% | 66,378 39.87% | |||||||
Cost of revenue | 10,833 | 42,211 | 12,136 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 54,082 | 25,213 | 54,242 | |||||||
NOPBT Margin | 83.31% | 37.39% | 81.72% | |||||||
Operating Taxes | 68 | 1,149 | 2,373 | |||||||
Tax Rate | 0.13% | 4.56% | 4.37% | |||||||
NOPAT | 54,014 | 24,064 | 51,869 | |||||||
Net income | 984 -78.84% | 4,650 -61.78% | 12,167 -3,096.80% | |||||||
Dividends | (32) | |||||||||
Dividend yield | 0.05% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 5,286 | 13,876 | 8,988 | |||||||
Long-term debt | 54,563 | 35,002 | 39,932 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 8,984 | 22,054 | 3,169 | |||||||
Net debt | 47,114 | 23,440 | 31,470 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 17,522 | 25,500 | 19,880 | |||||||
CAPEX | (23,604) | (23,381) | (19,511) | |||||||
Cash from investing activities | (20,859) | (20,578) | (18,457) | |||||||
Cash from financing activities | (3,011) | 2,469 | (553) | |||||||
FCF | 23,438 | 8,977 | 42,229 | |||||||
Balance | ||||||||||
Cash | 12,735 | 19,102 | 11,766 | |||||||
Long term investments | 6,336 | 5,684 | ||||||||
Excess cash | 9,489 | 22,067 | 14,131 | |||||||
Stockholders' equity | 27,700 | 146,136 | 142,050 | |||||||
Invested Capital | 190,895 | 177,535 | 156,878 | |||||||
ROIC | 29.32% | 14.39% | 34.13% | |||||||
ROCE | 24.62% | 12.63% | 28.77% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,399 | 1,400 | 1,400 | |||||||
Price | 49.20 | 45.40 1.34% | ||||||||
Market cap | 68,843 | 63,560 1.34% | ||||||||
EV | 124,757 | 95,575 | ||||||||
EBITDA | 73,232 | 42,378 | 66,873 | |||||||
EV/EBITDA | 1.70 | 1.43 | ||||||||
Interest | 271 | 380 | ||||||||
Interest/NOPBT | 0.50% | 0.70% |