XPARTVRB
Market cap80mUSD
Dec 16, Last price
55.00EUR
1D
12.24%
1Q
-11.29%
Name
Televerbier SA
Chart & Performance
Profile
Téléverbier SA engages in the operation of ski lifts in Switzerland. The company is involved in the car parks and locker activities; rental of operating buildings and building surfaces; operation of ski schools; sale and rental of sporting goods; operation of eleven high-altitude restaurants; and sale of catering products, as well as offers catering and accommodation services. It also operates garage workshop and spare parts store for the maintenance of piste groomers; metal construction workshop; and provides maintenance services for ski lift installations. Téléverbier SA was incorporated in 1950 and is headquartered in Verbier, Switzerland.
Valuation
Title CHF in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 67,424 1.58% | 66,378 39.87% | |||||||
Cost of revenue | 42,211 | 12,136 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 25,213 | 54,242 | |||||||
NOPBT Margin | 37.39% | 81.72% | |||||||
Operating Taxes | 1,149 | 2,373 | |||||||
Tax Rate | 4.56% | 4.37% | |||||||
NOPAT | 24,064 | 51,869 | |||||||
Net income | 4,650 -61.78% | 12,167 -3,096.80% | |||||||
Dividends | (32) | ||||||||
Dividend yield | 0.05% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 13,876 | 8,988 | |||||||
Long-term debt | 35,002 | 39,932 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 22,054 | 3,169 | |||||||
Net debt | 23,440 | 31,470 | |||||||
Cash flow | |||||||||
Cash from operating activities | 25,500 | 19,880 | |||||||
CAPEX | (23,381) | (19,511) | |||||||
Cash from investing activities | (20,578) | (18,457) | |||||||
Cash from financing activities | 2,469 | (553) | |||||||
FCF | 8,977 | 42,229 | |||||||
Balance | |||||||||
Cash | 19,102 | 11,766 | |||||||
Long term investments | 6,336 | 5,684 | |||||||
Excess cash | 22,067 | 14,131 | |||||||
Stockholders' equity | 146,136 | 142,050 | |||||||
Invested Capital | 177,535 | 156,878 | |||||||
ROIC | 14.39% | 34.13% | |||||||
ROCE | 12.63% | 28.77% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,400 | 1,400 | |||||||
Price | 45.40 1.34% | ||||||||
Market cap | 63,560 1.34% | ||||||||
EV | 95,575 | ||||||||
EBITDA | 42,378 | 66,873 | |||||||
EV/EBITDA | 1.43 | ||||||||
Interest | 380 | ||||||||
Interest/NOPBT | 0.70% |