XPARTRI
Market cap2.42bUSD
Dec 20, Last price
120.30EUR
1D
-0.74%
1Q
16.57%
Jan 2017
61.85%
Name
Trigano SA
Chart & Performance
Profile
Trigano S.A., together with its subsidiaries, designs, manufactures, markets, and sells leisure vehicles and trailers for individuals and professionals in Europe. The company operates through Leisure Vehicles and Leisure Equipment segments. It offers leisure vehicles, including caravans, motorhomes, and mobile homes; camping and garden equipment; tents; and baggage and utility trailers, as well as accessories for leisure vehicles. The company also rents motorhomes; and provides finance for leisure vehicles, as well as offers a range of rental stay services in mobile homes. It offers its products through dealer networks and distributors, as well as through its online sales site, Triganostore.com. Trigano S.A. was founded in 1935 and is based in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | |||||||||
Revenues | 3,480,200 9.54% | 3,177,200 8.30% | |||||||
Cost of revenue | 2,305,800 | 2,833,400 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,174,400 | 343,800 | |||||||
NOPBT Margin | 33.75% | 10.82% | |||||||
Operating Taxes | 105,700 | 83,400 | |||||||
Tax Rate | 9.00% | 24.26% | |||||||
NOPAT | 1,068,700 | 260,400 | |||||||
Net income | 308,100 10.67% | 278,400 25.01% | |||||||
Dividends | (67,600) | (95,100) | |||||||
Dividend yield | 2.69% | 5.75% | |||||||
Proceeds from repurchase of equity | 27,900 | (33,500) | |||||||
BB yield | -1.11% | 2.03% | |||||||
Debt | |||||||||
Debt current | 27,500 | 158,300 | |||||||
Long-term debt | 212,900 | 163,100 | |||||||
Deferred revenue | 58,600 | ||||||||
Other long-term liabilities | 55,300 | 54,300 | |||||||
Net debt | (139,100) | (146,000) | |||||||
Cash flow | |||||||||
Cash from operating activities | 201,700 | 169,700 | |||||||
CAPEX | (53,600) | (78,200) | |||||||
Cash from investing activities | (81,100) | (223,300) | |||||||
Cash from financing activities | (153,000) | (151,500) | |||||||
FCF | 832,000 | (48,858) | |||||||
Balance | |||||||||
Cash | 359,000 | 447,400 | |||||||
Long term investments | 20,500 | 20,000 | |||||||
Excess cash | 205,490 | 308,540 | |||||||
Stockholders' equity | 1,601,200 | 1,336,900 | |||||||
Invested Capital | 1,619,410 | 1,388,060 | |||||||
ROIC | 71.07% | 22.25% | |||||||
ROCE | 63.91% | 20.08% | |||||||
EV | |||||||||
Common stock shares outstanding | 19,318 | 19,096 | |||||||
Price | 130.00 50.20% | 86.55 -50.88% | |||||||
Market cap | 2,511,301 51.95% | 1,652,731 -51.35% | |||||||
EV | 2,372,801 | 1,507,131 | |||||||
EBITDA | 1,231,000 | 397,600 | |||||||
EV/EBITDA | 1.93 | 3.79 | |||||||
Interest | 4,600 | 2,300 | |||||||
Interest/NOPBT | 0.39% | 0.67% |