XPARTOUP
Market cap27mUSD
Dec 20, Last price
3.84EUR
1D
-0.78%
1Q
-19.83%
Jan 2017
-65.09%
Name
Touax Sgtr Cite Sgt Cmte Taf Slm Touage Investissements Reunies SCA
Chart & Performance
Profile
Touax SCA engages in the operational leasing, sale, and management of mobile standardized equipment worldwide. The company operates through Freight Railcars, River Barges, and Shipping Containers divisions. The company offers freight railcars, including intermodal wagons, car-carrier railcars, coil carrying railcars, sliding wall wagons, hopper cars, and powder railcars. It is also involved in the operational and financial leasing of barges; fleet management; sale and lease back of river fleets; and provision of technical expertise related to river transport. It manufactures and sells modular constructions, industrialized buildings, and prefabricated elements. As of December 31, 2021, the company owned and managed a fleet of 393,064 twenty-foot equivalent unit containers; a fleet of 99 river barges; and a fleet of approximately 12,110 freight railcars. Touax SCA was founded in 1853 and is headquartered in La Défense, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 195,421 -7.18% | 210,548 25.84% | 167,313 2.40% | |||||||
Cost of revenue | 116,883 | 143,394 | 104,002 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 78,538 | 67,154 | 63,311 | |||||||
NOPBT Margin | 40.19% | 31.89% | 37.84% | |||||||
Operating Taxes | 1,482 | 6,283 | 1,046 | |||||||
Tax Rate | 1.89% | 9.36% | 1.65% | |||||||
NOPAT | 77,056 | 60,871 | 62,265 | |||||||
Net income | 3,607 -51.69% | 7,467 -40.51% | 12,552 114.12% | |||||||
Dividends | (706) | (1,803) | (2,427) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,825 | (23,477) | 4,726 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 31,854 | 42,440 | 68,924 | |||||||
Long-term debt | 320,427 | 307,754 | 252,356 | |||||||
Deferred revenue | 11,540 | 8,377 | ||||||||
Other long-term liabilities | 1,258 | 1,230 | 1,276 | |||||||
Net debt | 307,550 | 284,022 | 249,214 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 21,138 | (13,993) | (35,801) | |||||||
CAPEX | (1,817) | (314) | (590) | |||||||
Cash from investing activities | (7,133) | (439) | 3,205 | |||||||
Cash from financing activities | (30,864) | 17,895 | 22,165 | |||||||
FCF | 68,536 | 9,074 | 15,476 | |||||||
Balance | ||||||||||
Cash | 39,000 | 56,014 | 53,817 | |||||||
Long term investments | 5,731 | 10,158 | 18,249 | |||||||
Excess cash | 34,960 | 55,645 | 63,700 | |||||||
Stockholders' equity | 141,854 | 155,371 | 145,818 | |||||||
Invested Capital | 454,310 | 442,580 | 383,691 | |||||||
ROIC | 17.18% | 14.73% | 17.13% | |||||||
ROCE | 15.82% | 13.29% | 14.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,014 | 7,014 | 7,014 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 106,079 | 93,969 | 87,583 | |||||||
EV/EBITDA | ||||||||||
Interest | 20,669 | 15,299 | 11,833 | |||||||
Interest/NOPBT | 26.32% | 22.78% | 18.69% |