XPARTNG
Market cap96mUSD
Dec 24, Last price
0.70EUR
Name
Transgene SA
Chart & Performance
Profile
Transgene SA, a biotechnology company, focuses on designing and developing therapeutic vaccines and oncolytic viruses for the treatment of cancer and infectious diseases. It is involved in developing TG4050, a therapeutic vaccine that is in phase I clinical trial for the treatment of ovarian cancer, and human papilloma virus (HPV)-negative head and neck cancers; TG4001, a therapeutic vaccine, which is in phase II clinical trial for the treatment of HPV-positive cancers; TG6002, an oncolytic virus that is in phase I/IIa clinical trial for the treatment of various solid tumors, such as gastrointestinal adenocarcinoma comprising stomach, pancreas, and colon; and BT-001, an oncolytic virus, which is in phase I/II clinical trial for the treatment of solid tumors. The company also develops TG1050, a therapeutic vaccine for the treatment of chronic hepatitis B; and Pexa-Vec, an oncolytic virus for the treatment of solid tumors. It has strategic collaboration agreements with AstraZeneca, Merck KGaA, Pfizer, PersonGen BioTherapeutics, and NEC Corporation; licensing agreements with SillaJen, Ascend BioPharmaceutical, and Valneva; and agreements with Sanofi, BioInvent, and Randox. The company was incorporated in 1979 and is headquartered in Illkirch-Graffenstaden, France. Transgene SA is a subsidiary of TSGH SAS.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,184 -62.12% | 3,126 -68.72% | 9,993 235.22% | |||||||
Cost of revenue | 62,994 | 67,557 | 68,360 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (61,810) | (64,431) | (58,367) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6,450) | 6 | 468 | |||||||
Tax Rate | ||||||||||
NOPAT | (55,360) | (64,437) | (58,835) | |||||||
Net income | (22,328) -31.95% | (32,810) 64.02% | (20,004) 8.42% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 34,129 | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,240 | 1,192 | 1,395 | |||||||
Long-term debt | 1,274 | 3,706 | 6,179 | |||||||
Deferred revenue | 23 | 841 | ||||||||
Other long-term liabilities | 19,546 | 14,533 | 12,741 | |||||||
Net debt | (14,499) | (1,178) | (19,109) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (34,671) | (20,303) | (31,943) | |||||||
CAPEX | (2,746) | (1,535) | (686) | |||||||
Cash from investing activities | 34,572 | 20,272 | 16,793 | |||||||
Cash from financing activities | 11,369 | (1,477) | 15,772 | |||||||
FCF | (48,407) | (72,409) | (57,020) | |||||||
Balance | ||||||||||
Cash | 15,666 | 26,826 | 49,569 | |||||||
Long term investments | 1,347 | (20,750) | (22,886) | |||||||
Excess cash | 16,954 | 5,920 | 26,183 | |||||||
Stockholders' equity | (55,334) | (32,972) | (232) | |||||||
Invested Capital | 91,749 | 84,210 | 80,395 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 100,590 | 99,502 | 91,112 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (60,238) | (62,745) | (55,846) | |||||||
EV/EBITDA | ||||||||||
Interest | 168 | 804 | 464 | |||||||
Interest/NOPBT |