XPAR
TKTT
Market cap1.25bUSD
May 22, Last price
17.00EUR
1D
0.00%
1Q
7.26%
Jan 2017
-50.13%
IPO
-39.72%
Name
Tarkett SA
Chart & Performance
Profile
Tarkett S.A., a flooring company, provides flooring and sports surface solutions to business and residential end users worldwide. The company's products include heterogeneous and homogeneous vinyl, laminate, wood, carpet rolls and tiles, linoleum, and artificial grass and tracks. It offers its products for use in the home, education, workplace, health and aged care, stores and shops, hospitality, travel, leisure, marine, aviation, transport, industry and life science, and sports and wellness market segments. The company was founded in 1886 and is based in Paris, France. Tarkett S.A. is a subsidiary of Societe Investissement Deconinck.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 3,331,900 -0.93% | 3,363,100 0.13% | 3,358,900 20.30% | |||||||
Cost of revenue | 3,304,600 | 3,229,500 | 3,308,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 27,300 | 133,600 | 50,400 | |||||||
NOPBT Margin | 0.82% | 3.97% | 1.50% | |||||||
Operating Taxes | 35,900 | 35,300 | 18,100 | |||||||
Tax Rate | 131.50% | 26.42% | 35.91% | |||||||
NOPAT | (8,600) | 98,300 | 32,300 | |||||||
Net income | (62,600) -406.86% | 20,400 -178.46% | (26,000) -272.19% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 61,800 | 71,600 | 72,900 | |||||||
Long-term debt | 853,900 | 847,900 | 922,100 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 133,200 | 133,000 | 134,900 | |||||||
Net debt | 563,300 | 669,700 | 725,200 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 287,200 | 278,500 | (19,100) | |||||||
CAPEX | (96,000) | (92,900) | (96,700) | |||||||
Cash from investing activities | (125,400) | (94,900) | (98,100) | |||||||
Cash from financing activities | (28,300) | (154,300) | 130,000 | |||||||
FCF | 151,800 | 167,900 | (134,600) | |||||||
Balance | ||||||||||
Cash | 352,400 | 224,300 | 220,800 | |||||||
Long term investments | 25,500 | 49,000 | ||||||||
Excess cash | 185,805 | 81,645 | 101,855 | |||||||
Stockholders' equity | 653,600 | 697,400 | 745,700 | |||||||
Invested Capital | 1,558,595 | 1,690,355 | 1,757,945 | |||||||
ROIC | 5.70% | 1.95% | ||||||||
ROCE | 1.56% | 7.53% | 2.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 65,550 | 65,550 | 65,367 | |||||||
Price | 10.50 12.66% | 9.32 -18.96% | 11.50 -41.03% | |||||||
Market cap | 688,275 12.66% | 610,926 -18.73% | 751,720 -41.16% | |||||||
EV | 1,254,375 | 1,282,726 | 1,490,320 | |||||||
EBITDA | 274,800 | 267,000 | 202,300 | |||||||
EV/EBITDA | 4.56 | 4.80 | 7.37 | |||||||
Interest | 37,400 | 58,400 | 33,800 | |||||||
Interest/NOPBT | 137.00% | 43.71% | 67.06% |