Loading...
XPAR
SMCP
Market cap365mUSD
Jun 02, Last price  
4.09EUR
1D
-3.08%
1Q
19.59%
IPO
-81.11%
Name

SMCP SA

Chart & Performance

D1W1MN
P/E
P/S
0.26
EPS
Div Yield, %
Shrs. gr., 5y
-0.70%
Rev. gr., 5y
1.37%
Revenues
1.21b
-1.53%
281,174,000351,250,000434,055,000581,081,000681,087,000795,393,0001,017,133,0001,131,866,000873,000,0001,038,600,0001,205,800,0001,230,500,0001,211,700,000
Net income
-24m
L
21,245,00029,482,000-7,294,0007,900,00022,200,0006,327,00050,203,00043,700,000-102,200,00023,900,00051,300,00011,200,000-23,600,000
CFO
234m
+8.39%
40,944,00029,227,00015,250,00099,479,000108,097,00081,248,00092,553,000201,366,000203,300,000250,100,000209,000,000215,800,000233,900,000
Earnings
Jun 06, 2025

Profile

SMCP S.A. operates as a ready-to-wear and accessories retail company in France and internationally. It designs, markets, and sells women's wear, men's wear, and accessories. The company sells its products through a network of points of sale and websites under four brands, including Sandro, Maje, Claudie Pierlot, and De Fursac. As of December 31, 2021, it operated 745 points of sales in 42 countries. The company was founded in 1984 and is headquartered in Paris, France. SMCP S.A. is a former subsidiary of Shandong Ruyi Technology Group Co., Ltd.
IPO date
Oct 20, 2017
Employees
6,788
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,211,700
-1.53%
1,230,500
2.05%
1,205,800
16.10%
Cost of revenue
448,400
455,300
436,600
Unusual Expense (Income)
NOPBT
763,300
775,200
769,200
NOPBT Margin
62.99%
63.00%
63.79%
Operating Taxes
7,200
11,400
17,400
Tax Rate
0.94%
1.47%
2.26%
NOPAT
756,100
763,800
751,800
Net income
(23,600)
-310.71%
11,200
-78.17%
51,300
114.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
(400)
(2,400)
(7,400)
BB yield
0.14%
0.89%
1.44%
Debt
Debt current
227,100
220,200
203,000
Long-term debt
947,000
938,500
969,000
Deferred revenue
3,100
Other long-term liabilities
173,400
5,600
3,700
Net debt
1,125,600
1,107,800
1,080,000
Cash flow
Cash from operating activities
233,900
215,800
209,000
CAPEX
(38,900)
(55,000)
(45,500)
Cash from investing activities
(38,800)
(61,700)
(44,600)
Cash from financing activities
(202,600)
(191,300)
(222,700)
FCF
1,226,100
625,100
862,400
Balance
Cash
48,500
50,900
73,300
Long term investments
18,700
Excess cash
31,710
Stockholders' equity
1,163,100
375,900
230,200
Invested Capital
2,066,400
1,935,200
1,841,890
ROIC
37.79%
40.44%
40.94%
ROCE
36.94%
36.88%
37.65%
EV
Common stock shares outstanding
76,129
78,447
79,230
Price
3.67
7.31%
3.42
-47.30%
6.49
-11.52%
Market cap
279,394
4.14%
268,290
-47.82%
514,204
-11.94%
EV
1,404,994
1,376,090
1,594,204
EBITDA
926,800
931,100
925,300
EV/EBITDA
1.52
1.48
1.72
Interest
27,600
22,500
Interest/NOPBT
3.56%
2.93%