XPARSFPI
Market cap201mUSD
Dec 24, Last price
2.10EUR
1D
0.00%
1Q
12.30%
Jan 2017
-34.38%
Name
Groupe SFPI SA
Chart & Performance
Profile
GROUPE SFPI SA designs, manufactures, and markets equipment for the safety industry in Europe and internationally. The company operates through four divisions: DOM Security, MAC, MMD, and NEU-JKF. It offers opening and closure systems, such as windows and carpentry, blinds and shutters, awnings, front and garage doors, and industrial closures for housing and industrial buildings under the France Fermetures, Franciaflex, Faber, or SIPA Menuiseries brands. The company also provides mechanical and digital locking solutions for home owners, small businesses, and large organizations; and locking equipment for industrial groups. In addition, it offers air treatment solutions, such as de-dusting systems, filtration and air conditioning, pneumatic conveying, industrial fans, etc. for food, agro-milling, wood, chemistry, cement, glass, minerals and metals, paperboard and paper, can, nuclear, plastic, aeronautics, and automotive industries. Further, the company provides thermal processing and sterilization solutions for food, chemistry, heavy, and other industries. GROUPE SFPI SA was founded in 1985 and is headquartered in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 688,833 9.50% | 629,083 10.57% | 568,970 14.07% | |||||||
Cost of revenue | 308,529 | 599,422 | 616,093 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 380,304 | 29,661 | (47,123) | |||||||
NOPBT Margin | 55.21% | 4.71% | ||||||||
Operating Taxes | 8,551 | 10,207 | 11,989 | |||||||
Tax Rate | 2.25% | 34.41% | ||||||||
NOPAT | 371,753 | 19,454 | (59,112) | |||||||
Net income | 1,178 -94.62% | 21,895 -31.93% | 32,165 82.53% | |||||||
Dividends | (4,606) | (7,370) | (5,683) | |||||||
Dividend yield | 2.56% | 3.60% | 1.74% | |||||||
Proceeds from repurchase of equity | (6,744) | (14,193) | ||||||||
BB yield | 3.29% | 4.35% | ||||||||
Debt | ||||||||||
Debt current | 35,740 | 39,858 | 23,709 | |||||||
Long-term debt | 100,654 | 82,056 | 66,516 | |||||||
Deferred revenue | 15,415 | 6,708 | ||||||||
Other long-term liabilities | 55,280 | 55,004 | 62,131 | |||||||
Net debt | (7,916) | (7,708) | (68,754) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 63,429 | 25,719 | 42,855 | |||||||
CAPEX | (26,900) | (22,672) | (10,737) | |||||||
Cash from investing activities | (31,691) | (56,393) | (11,159) | |||||||
Cash from financing activities | (17,890) | (757) | (38,462) | |||||||
FCF | 364,606 | (28,744) | (62,876) | |||||||
Balance | ||||||||||
Cash | 143,810 | 126,490 | 155,858 | |||||||
Long term investments | 500 | 3,132 | 3,121 | |||||||
Excess cash | 109,868 | 98,168 | 130,530 | |||||||
Stockholders' equity | 267,091 | 290,331 | 283,607 | |||||||
Invested Capital | 310,769 | 325,363 | 252,528 | |||||||
ROIC | 116.88% | 6.73% | ||||||||
ROCE | 88.50% | 6.90% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 92,205 | 92,205 | 92,739 | |||||||
Price | 1.95 -12.16% | 2.22 -36.93% | 3.52 101.14% | |||||||
Market cap | 179,801 -12.16% | 204,696 -37.29% | 326,443 93.75% | |||||||
EV | 171,210 | 197,128 | 259,041 | |||||||
EBITDA | 404,169 | 51,013 | (28,679) | |||||||
EV/EBITDA | 0.42 | 3.86 | ||||||||
Interest | 1,485 | 1,982 | 1,639 | |||||||
Interest/NOPBT | 0.39% | 6.68% |