XPARSCHP
Market cap612mUSD
Dec 24, Last price
75.80EUR
1D
0.66%
1Q
-16.52%
Jan 2017
161.83%
Name
Séché Environnement
Chart & Performance
Profile
Séché Environnement SA engages in the recovery and treatment of waste products for industrial and corporate customers, and local authorities in France and internationally. The company provides industrial cleaning, site decontamination, marine decontamination, and polluted soil treatment services; storage services of hazardous and non-hazardous waste; thermal treatment services; and collection and pre-treatment services of recoverable waste, such as mechanical/ biological sorting, maturing, business waste, solid recovered fuel, and wood. It also offers decontamination, dismantling, and rehabilitation of industrial sites; electricity and steam supply based on biogas, solid recovered fuel, or wood; purification of synthesis intermediates; decontamination of metals; and treatment of gas, as well as covering the regeneration of used products. In addition, the company provides transport of waste; residues from the purification of incineration fumes from household, industrial waste, and ash; and environmental emergencies response services. Séché Environnement SA was incorporated in 1976 and is headquartered in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,088,873 11.68% | 974,954 23.21% | 791,324 17.43% | |||||||
Cost of revenue | 812,229 | 800,852 | 657,440 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 276,644 | 174,102 | 133,884 | |||||||
NOPBT Margin | 25.41% | 17.86% | 16.92% | |||||||
Operating Taxes | 17,838 | 19,232 | 14,051 | |||||||
Tax Rate | 6.45% | 11.05% | 10.49% | |||||||
NOPAT | 258,806 | 154,870 | 119,833 | |||||||
Net income | 47,828 7.22% | 44,608 57.16% | 28,384 105.46% | |||||||
Dividends | (8,586) | (7,806) | (7,410) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (120) | (22,856) | (18,983) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 116,297 | 111,435 | 64,079 | |||||||
Long-term debt | 730,485 | 592,558 | 583,006 | |||||||
Deferred revenue | 44,680 | 30,833 | ||||||||
Other long-term liabilities | 65,295 | 63,313 | 46,214 | |||||||
Net debt | 608,466 | 510,223 | 434,264 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 187,315 | 133,537 | 126,970 | |||||||
CAPEX | (91,829) | (99,861) | (89,565) | |||||||
Cash from investing activities | (168,730) | (189,483) | (117,608) | |||||||
Cash from financing activities | 38,386 | 9,385 | 56,871 | |||||||
FCF | 221,245 | 90,380 | 88,753 | |||||||
Balance | ||||||||||
Cash | 162,215 | 126,166 | 172,201 | |||||||
Long term investments | 76,101 | 67,604 | 40,620 | |||||||
Excess cash | 183,872 | 145,022 | 173,255 | |||||||
Stockholders' equity | 518,220 | 246,710 | 204,304 | |||||||
Invested Capital | 1,003,668 | 938,580 | 794,017 | |||||||
ROIC | 26.65% | 17.88% | 15.65% | |||||||
ROCE | 23.20% | 15.99% | 13.76% | |||||||
EV | ||||||||||
Common stock shares outstanding | 7,804 | 7,805 | 7,804 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 371,537 | 276,756 | 227,624 | |||||||
EV/EBITDA | ||||||||||
Interest | 24,018 | 18,994 | 22,772 | |||||||
Interest/NOPBT | 8.68% | 10.91% | 17.01% |