XPARSBT
Market cap652mUSD
Dec 24, Last price
9.80EUR
1D
0.00%
1Q
-5.31%
Jan 2017
23.74%
Name
Oeneo SA
Chart & Performance
Profile
Oeneo SA operates in the wine industry worldwide. The company manufactures and sale of cork closures. It also provides solutions in wine making and spirits. Oeneo SA is headquartered in Bordeaux, France. Oeneo SA is a subsidiary of Caspar SAS.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 305,728 -12.21% | 348,239 6.82% | 325,999 19.49% | |||||||
Cost of revenue | 240,649 | 424,464 | 385,664 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 65,079 | (76,225) | (59,665) | |||||||
NOPBT Margin | 21.29% | |||||||||
Operating Taxes | 8,749 | 10,190 | 11,171 | |||||||
Tax Rate | 13.44% | |||||||||
NOPAT | 56,330 | (86,415) | (70,836) | |||||||
Net income | 28,850 -29.91% | 41,164 10.81% | 37,148 17.86% | |||||||
Dividends | (45,283) | (38,887) | (12,874) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9,945) | 33,520 | 17,863 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 15,605 | 13,253 | 10,141 | |||||||
Long-term debt | 93,695 | 46,865 | 58,618 | |||||||
Deferred revenue | 9,133 | 9,812 | 10,399 | |||||||
Other long-term liabilities | 2,405 | 5,404 | 6,942 | |||||||
Net debt | 65,600 | 26,088 | 5,920 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 48,720 | 39,885 | 42,789 | |||||||
CAPEX | (21,536) | (19,282) | (23,320) | |||||||
Cash from investing activities | (21,058) | (20,053) | (23,101) | |||||||
Cash from financing activities | (17,774) | (51,268) | (37,354) | |||||||
FCF | 47,018 | (112,100) | (88,221) | |||||||
Balance | ||||||||||
Cash | 40,370 | 30,286 | 60,819 | |||||||
Long term investments | 3,330 | 3,744 | 2,020 | |||||||
Excess cash | 28,414 | 16,618 | 46,539 | |||||||
Stockholders' equity | 279,313 | 354,756 | 346,308 | |||||||
Invested Capital | 402,693 | 397,277 | 373,066 | |||||||
ROIC | 14.08% | |||||||||
ROCE | 14.94% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 64,742 | 65,079 | 64,812 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 86,324 | (58,386) | (42,863) | |||||||
EV/EBITDA | ||||||||||
Interest | 4,451 | 1,842 | 1,512 | |||||||
Interest/NOPBT | 6.84% |