XPARSAVE
Market cap720mUSD
Dec 23, Last price
52.20EUR
1D
0.00%
1Q
-1.14%
Jan 2017
-21.97%
Name
Savencia SA
Chart & Performance
Profile
Savencia SA produces dairy products in France and internationally. It offers cheese; butters and creams for the retail market and catering professionals; and dairy ingredients for the food, nutrition, and healthcare industries. The company was formerly known as Bongrain SA and changed its name to Savencia SA in April 2015. Savencia SA was founded in 1956 and is based in Viroflay, France.
IPO date
Jun 01, 1980
Employees
21,797
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,790,713 3.66% | 6,551,216 16.77% | 5,610,418 8.72% | |||||||
Cost of revenue | 4,582,655 | 6,271,727 | 6,395,082 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,208,058 | 279,489 | (784,664) | |||||||
NOPBT Margin | 32.52% | 4.27% | ||||||||
Operating Taxes | 50,250 | 53,667 | 60,165 | |||||||
Tax Rate | 2.28% | 19.20% | ||||||||
NOPAT | 2,157,808 | 225,822 | (844,829) | |||||||
Net income | 96,479 41.78% | 68,046 -17.96% | 82,939 5.24% | |||||||
Dividends | (17,510) | (20,499) | (26,995) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (5,264) | (41,863) | (8,764) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 746,685 | 742,648 | 745,833 | |||||||
Long-term debt | 510,064 | 335,638 | 342,100 | |||||||
Deferred revenue | 40,716 | 43,467 | ||||||||
Other long-term liabilities | 129,415 | 116,766 | 167,773 | |||||||
Net debt | 545,616 | 422,511 | 441,948 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 260,611 | 255,051 | 301,788 | |||||||
CAPEX | (178,911) | (188,397) | (229,423) | |||||||
Cash from investing activities | (236,287) | (196,950) | (230,585) | |||||||
Cash from financing activities | 28,184 | (59,014) | (120,069) | |||||||
FCF | 916,723 | 119,378 | (971,187) | |||||||
Balance | ||||||||||
Cash | 636,137 | 572,635 | 572,620 | |||||||
Long term investments | 74,996 | 83,140 | 73,365 | |||||||
Excess cash | 371,597 | 328,214 | 365,464 | |||||||
Stockholders' equity | 1,781,417 | 1,785,475 | 1,641,762 | |||||||
Invested Capital | 2,761,123 | 2,672,914 | 2,571,322 | |||||||
ROIC | 79.42% | 8.61% | ||||||||
ROCE | 68.68% | 9.09% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 13,463 | 13,591 | 13,755 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 2,410,185 | 476,975 | (591,347) | |||||||
EV/EBITDA | ||||||||||
Interest | 60,040 | 38,208 | 27,513 | |||||||
Interest/NOPBT | 2.72% | 13.67% |