Loading...
XPARS30
Market cap91mUSD
Dec 20, Last price  
0.82EUR
1D
1.92%
1Q
-43.38%
Jan 2017
-75.92%
IPO
10.85%
Name

Solutions 30 SE

Chart & Performance

D1W1MN
XPAR:S30 chart
P/E
—
P/S
0.08
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
18.23%
Revenues
1.06b
+16.53%
44,921,00054,718,00063,794,00077,129,00094,251,000113,311,000127,515,000192,264,000278,384,000457,607,000682,205,000814,765,000869,167,000907,033,0001,057,000,000
Net income
-23m
L-53.80%
2,340,0001,393,000448,0001,292,0002,137,0004,023,0006,119,0008,379,00012,458,00033,560,00038,673,00034,500,00021,485,000-49,137,000-22,700,000
CFO
29m
-50.16%
1,563,0002,122,0001,000,0003,954,0000000083,290,00065,826,000136,848,00047,545,00058,183,00029,000,000
Earnings
Jun 17, 2025

Profile

Solutions 30 SE provides support solutions for new digital technologies in France, Italy, Germany, the Netherlands, Belgium, Luxembourg, Poland, and Spain. The company offers telecom support services, including installation, assistance using communications equipment, deployment of telecommunication infrastructure, maintenance, and logistics. It also provides IT solutions, such as installation and maintenance of IT hardware, IT infrastructure, and servers; implementation of automatized robotic processes; deployment and maintenance of Internet of Things; TOTEM/KIOSK design, manufacturing, installation, and maintenance; console creation for data analytics; and logistics of spare parts and systems. In addition, the company installs and maintains smart meters; charging stations for electric vehicles; photovoltaic power plants for professional and residential markets; smart appliances comprising thermostats, light bulbs, plugs, and sensors; and L/H gas converters, as well as point of sale equipment and digital signs. Further, it deploys and maintains self-check-out technology and store digital infrastructure; installs wired and wireless connectivity, access control systems, and intrusion alarm systems; deploys fire alarm systems and video/CCTV; and offers cabling and logistics services. The company was incorporated in 2003 and is based in Luxembourg, Luxembourg.
URL
https://www.solutions30.com/
IPO date
Jun 10, 2010
Employees
7,222
Domiciled in
LU
Incorporated in
LU

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,057,000
16.53%
907,033
4.36%
869,167
6.68%
Cost of revenue
357,900
339,646
333,182
Unusual Expense (Income)
NOPBT
699,100
567,387
535,985
NOPBT Margin
66.14%
62.55%
61.67%
Operating Taxes
1,800
5,587
(5,428)
Tax Rate
0.26%
0.98%
NOPAT
697,300
561,800
541,413
Net income
(22,700)
-53.80%
(49,137)
-328.70%
21,485
-37.72%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,152)
BB yield
1.18%
Debt
Debt current
70,200
58,060
52,402
Long-term debt
202,900
172,566
177,091
Deferred revenue
21,800
Other long-term liabilities
48,000
18,221
21,437
Net debt
154,800
102,309
95,749
Cash flow
Cash from operating activities
29,000
58,183
47,545
CAPEX
(21,600)
(13,402)
(19,257)
Cash from investing activities
(41,500)
(25,222)
(24,191)
Cash from financing activities
7,100
(39,326)
(52,348)
FCF
675,470
554,107
535,372
Balance
Cash
118,200
124,387
129,839
Long term investments
100
3,930
3,905
Excess cash
65,450
82,965
90,286
Stockholders' equity
7,900
(21,238)
49,355
Invested Capital
361,500
291,138
258,944
ROIC
213.69%
204.26%
251.22%
ROCE
179.67%
194.59%
161.17%
EV
Common stock shares outstanding
107,093
107,019
107,057
Price
2.67
56.51%
1.71
-75.95%
7.10
-32.56%
Market cap
285,939
56.62%
182,574
-75.96%
759,566
-32.56%
EV
455,239
299,083
868,584
EBITDA
760,000
626,002
592,714
EV/EBITDA
0.60
0.48
1.47
Interest
13,500
2,043
2,813
Interest/NOPBT
1.93%
0.36%
0.52%