Loading...
XPAR
S30
Market cap178mUSD
May 06, Last price  
1.47EUR
1D
-0.68%
1Q
34.86%
Jan 2017
-56.89%
IPO
98.48%
Name

Solutions 30 SE

Chart & Performance

D1W1MN
P/E
—
P/S
0.16
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.01%
Rev. gr., 5y
7.86%
Revenues
996m
-5.77%
44,921,00054,718,00063,794,00077,129,00094,251,000113,311,000127,515,000192,264,000278,384,000457,607,000682,205,000814,765,000869,167,000907,033,0001,057,000,000996,000,000
Net income
-16m
L-30.40%
2,340,0001,393,000448,0001,292,0002,137,0004,023,0006,119,0008,379,00012,458,00033,560,00038,673,00034,500,00021,485,000-49,137,000-22,700,000-15,800,000
CFO
58m
+100.69%
1,563,0002,122,0001,000,0003,954,0000000083,290,00065,826,000136,848,00047,545,00058,183,00029,000,00058,200,000
Earnings
Jun 17, 2025

Profile

Solutions 30 SE provides support solutions for new digital technologies in France, Italy, Germany, the Netherlands, Belgium, Luxembourg, Poland, and Spain. The company offers telecom support services, including installation, assistance using communications equipment, deployment of telecommunication infrastructure, maintenance, and logistics. It also provides IT solutions, such as installation and maintenance of IT hardware, IT infrastructure, and servers; implementation of automatized robotic processes; deployment and maintenance of Internet of Things; TOTEM/KIOSK design, manufacturing, installation, and maintenance; console creation for data analytics; and logistics of spare parts and systems. In addition, the company installs and maintains smart meters; charging stations for electric vehicles; photovoltaic power plants for professional and residential markets; smart appliances comprising thermostats, light bulbs, plugs, and sensors; and L/H gas converters, as well as point of sale equipment and digital signs. Further, it deploys and maintains self-check-out technology and store digital infrastructure; installs wired and wireless connectivity, access control systems, and intrusion alarm systems; deploys fire alarm systems and video/CCTV; and offers cabling and logistics services. The company was incorporated in 2003 and is based in Luxembourg, Luxembourg.
URL
https://www.solutions30.com/
IPO date
Jun 10, 2010
Employees
7,222
Domiciled in
LU
Incorporated in
LU

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
996,000
-5.77%
1,057,000
16.53%
907,033
4.36%
Cost of revenue
376,300
357,900
339,646
Unusual Expense (Income)
NOPBT
619,700
699,100
567,387
NOPBT Margin
62.22%
66.14%
62.55%
Operating Taxes
1,400
1,800
5,587
Tax Rate
0.23%
0.26%
0.98%
NOPAT
618,300
697,300
561,800
Net income
(15,800)
-30.40%
(22,700)
-53.80%
(49,137)
-328.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
(2,152)
BB yield
1.18%
Debt
Debt current
49,100
70,200
58,060
Long-term debt
185,500
202,900
172,566
Deferred revenue
21,800
Other long-term liabilities
21,200
48,000
18,221
Net debt
138,300
154,800
102,309
Cash flow
Cash from operating activities
58,200
29,000
58,183
CAPEX
(18,200)
(21,600)
(13,402)
Cash from investing activities
(21,600)
(41,500)
(25,222)
Cash from financing activities
(57,400)
7,100
(39,326)
FCF
626,700
675,470
554,107
Balance
Cash
96,300
118,200
124,387
Long term investments
100
3,930
Excess cash
46,500
65,450
82,965
Stockholders' equity
13,200
7,900
(21,238)
Invested Capital
281,900
361,500
291,138
ROIC
192.20%
213.69%
204.26%
ROCE
198.56%
179.67%
194.59%
EV
Common stock shares outstanding
107,128
107,093
107,019
Price
0.92
-65.73%
2.67
56.51%
1.71
-75.95%
Market cap
98,022
-65.72%
285,939
56.62%
182,574
-75.96%
EV
251,622
455,239
299,083
EBITDA
684,400
760,000
626,002
EV/EBITDA
0.37
0.60
0.48
Interest
10,500
13,500
2,043
Interest/NOPBT
1.69%
1.93%
0.36%