Loading...
XPARPWG
Market cap27mUSD
Dec 20, Last price  
0.51EUR
1D
0.40%
1Q
-12.89%
IPO
-90.47%
Name

Prodways Group SA

Chart & Performance

D1W1MN
XPAR:PWG chart
P/E
P/S
0.35
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
0.31%
Rev. gr., 5y
3.42%
Revenues
75m
-7.56%
5,040,00017,807,00025,210,00038,031,00063,034,00071,284,00057,206,00070,645,00080,663,00074,565,000
Net income
-14m
L
-1,952,000-6,021,000-8,271,000-7,613,000-5,547,000-4,198,000-13,946,000626,0001,490,000-14,009,000
CFO
4m
-8.56%
138,000-4,484,000-6,332,000-4,319,000-1,685,0004,151,0004,112,0003,631,0004,043,0003,697,000
Earnings
Feb 12, 2025

Profile

Prodways Group SA manufactures and sells industrial and professional 3D printers in France and internationally. The company operates in two segments, Systems and Products. It offers machines, such as 3D printing systems that include lost wax, DLP15resin, and laser sintering; and other related premium materials and services, as well as offers 3D design, simulation, and optimization software. The company also provides metal and plastic parts; orthopedic insoles for podiatry application; orthodontic pieces and dental trays, mouthpieces dental application; and hearing aid tips and custom hearing protection products for audiology application. It serves aerospace and defence, healthcare, automotive, consumer goods, and jewellery sectors. Prodways Group SA was founded in 2013 and is headquartered in Paris, France.
IPO date
May 12, 2017
Employees
480
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
74,565
-7.56%
80,663
14.18%
70,645
23.49%
Cost of revenue
37,163
77,841
70,200
Unusual Expense (Income)
NOPBT
37,402
2,822
445
NOPBT Margin
50.16%
3.50%
0.63%
Operating Taxes
569
2,859
840
Tax Rate
1.52%
101.31%
188.76%
NOPAT
36,833
(37)
(395)
Net income
(14,009)
-1,040.20%
1,490
138.02%
626
-104.49%
Dividends
Dividend yield
Proceeds from repurchase of equity
(55)
(28)
(43)
BB yield
0.11%
0.02%
0.03%
Debt
Debt current
6,150
5,624
4,500
Long-term debt
26,435
18,442
18,729
Deferred revenue
558
4,885
5,698
Other long-term liabilities
1,352
803
947
Net debt
16,152
9,315
4,284
Cash flow
Cash from operating activities
3,697
4,043
3,631
CAPEX
(2,070)
(3,242)
(3,121)
Cash from investing activities
(563)
(6,968)
(6,297)
Cash from financing activities
(947)
73
(2,979)
FCF
37,348
(2,772)
(124)
Balance
Cash
16,221
14,104
16,917
Long term investments
212
647
2,028
Excess cash
12,705
10,718
15,413
Stockholders' equity
(32,483)
(44,226)
(46,265)
Invested Capital
113,251
135,832
135,133
ROIC
29.57%
ROCE
46.22%
3.06%
0.50%
EV
Common stock shares outstanding
51,554
51,578
51,582
Price
0.96
-71.00%
3.31
12.20%
2.95
28.82%
Market cap
49,492
-71.01%
170,723
12.20%
152,166
30.22%
EV
65,737
198,894
177,166
EBITDA
37,402
8,129
5,796
EV/EBITDA
1.76
24.47
30.57
Interest
362
281
207
Interest/NOPBT
0.97%
9.96%
46.52%