XPARPIG
Market cap78mUSD
Dec 23, Last price
2.62EUR
1D
-1.13%
1Q
-9.97%
Jan 2017
-81.37%
Name
Haulotte Group SA
Chart & Performance
Profile
Haulotte Group SA, through its subsidiaries, designs, manufactures, and markets people and material lifting equipment. Its products include people lifting equipment comprising articulating and telescopic booms, scissor lifts, vertical masts, push-arounds, self-propelled booms, and trailer mounted booms, as well as telehandlers for material lifting. The company also provides shield bar, lighting system, emission system, and screen, as well as apps for the lifting equipment. In addition, it offers spare parts; training, repair, and financing services; and rents lifting equipment. The company markets and sells its products in Europe, the Asia Pacific, North America, and Latin America. It provides solutions for civil and military applications; rental companies; and logistics, manufacturing, airport operations, maintenance, and retail sectors. Haulotte Group SA was founded in 1881 and is based in Lorette, France. Haulotte Group SA is a subsidiary of Solem S.A.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 759,375 24.85% | 608,247 22.32% | 497,272 13.39% | |||||||
Cost of revenue | 728,376 | 615,006 | 482,537 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 30,999 | (6,759) | 14,735 | |||||||
NOPBT Margin | 4.08% | 2.96% | ||||||||
Operating Taxes | 774 | 3,180 | 5,477 | |||||||
Tax Rate | 2.50% | 37.17% | ||||||||
NOPAT | 30,225 | (9,939) | 9,258 | |||||||
Net income | 186 -101.22% | (15,282) -292.61% | 7,934 -130.45% | |||||||
Dividends | (6,753) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (108) | (96,781) | (113) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 241,855 | 161,216 | 135,566 | |||||||
Long-term debt | 93,679 | 161,626 | 83,549 | |||||||
Deferred revenue | 12,138 | 13,633 | ||||||||
Other long-term liabilities | 4,449 | 3,860 | 5,516 | |||||||
Net debt | 264,107 | 244,071 | 133,560 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 35,274 | (69,360) | 35,596 | |||||||
CAPEX | (14,321) | (18,184) | (35,724) | |||||||
Cash from investing activities | (7,602) | (15,692) | (33,840) | |||||||
Cash from financing activities | (12,634) | 89,562 | 3,969 | |||||||
FCF | 18,672 | (92,039) | (17,422) | |||||||
Balance | ||||||||||
Cash | 41,422 | 37,452 | 33,203 | |||||||
Long term investments | 30,005 | 41,319 | 52,352 | |||||||
Excess cash | 33,458 | 48,359 | 60,691 | |||||||
Stockholders' equity | 196,304 | 205,724 | 174,064 | |||||||
Invested Capital | 474,809 | 453,581 | 369,597 | |||||||
ROIC | 6.51% | 2.55% | ||||||||
ROCE | 5.97% | 3.34% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 29,458 | 29,495 | 29,509 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 50,455 | 12,256 | 34,556 | |||||||
EV/EBITDA | ||||||||||
Interest | 13,594 | 5,138 | 3,870 | |||||||
Interest/NOPBT | 43.85% | 26.26% |