XPARPEUG
Market cap1.84bUSD
Dec 20, Last price
71.20EUR
1D
0.85%
1Q
-3.26%
Jan 2017
-1.45%
Name
Peugeot Invest SA
Chart & Performance
Profile
Peugeot Invest Société anonyme operates as an investment company. The firm invests in private equity and real estate funds. The firm also invests in governance, social, and environmental protection. The company was formerly known as FFP Société anonyme and changed its name to Peugeot Invest Société anonyme. Peugeot Invest Société anonyme was incorporated in 1929 and is headquartered in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 270,617 -34.16% | 411,039 17.45% | 349,976 299.36% | |||||||
Cost of revenue | 39,453 | 52,858 | 52,612 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 231,164 | 358,181 | 297,364 | |||||||
NOPBT Margin | 85.42% | 87.14% | 84.97% | |||||||
Operating Taxes | (19,225) | 16,923 | 75,299 | |||||||
Tax Rate | 4.72% | 25.32% | ||||||||
NOPAT | 250,389 | 341,258 | 222,065 | |||||||
Net income | 136,635 -42.43% | 237,357 -48.00% | 456,456 240.47% | |||||||
Dividends | (70,844) | (65,827) | (58,253) | |||||||
Dividend yield | 2.80% | 2.98% | 1.89% | |||||||
Proceeds from repurchase of equity | (13,370) | (572) | 174,205 | |||||||
BB yield | 0.53% | 0.03% | -5.66% | |||||||
Debt | ||||||||||
Debt current | 2,194 | 1,057 | 569 | |||||||
Long-term debt | 1,785,149 | 1,779,055 | 1,806,886 | |||||||
Deferred revenue | 6,646 | 6,344 | (794,910) | |||||||
Other long-term liabilities | (1,906,463) | (942,514) | 38,367 | |||||||
Net debt | (7,011,414) | (5,567,761) | (6,615,384) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 223,667 | 221,006 | 61,153 | |||||||
CAPEX | (568) | (6,276) | (69) | |||||||
Cash from investing activities | (50,725) | 177,538 | (126,189) | |||||||
Cash from financing activities | (159,727) | (357,675) | 28,755 | |||||||
FCF | 215,141 | 343,145 | 234,623 | |||||||
Balance | ||||||||||
Cash | 122,376 | 69,899 | 51,753 | |||||||
Long term investments | 8,676,381 | 7,277,974 | 8,371,086 | |||||||
Excess cash | 8,785,226 | 7,327,321 | 8,405,340 | |||||||
Stockholders' equity | 6,809,511 | 5,561,617 | 6,736,189 | |||||||
Invested Capital | 1,919,392 | 1,680,515 | 1,488,898 | |||||||
ROIC | 13.91% | 21.53% | 13.87% | |||||||
ROCE | 2.61% | 4.84% | 3.53% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,923 | 24,838 | 24,800 | |||||||
Price | 101.40 13.93% | 89.00 -28.23% | 124.00 31.08% | |||||||
Market cap | 2,527,151 14.32% | 2,210,569 -28.12% | 3,075,187 31.14% | |||||||
EV | (3,420,563) | (2,706,292) | (2,681,014) | |||||||
EBITDA | 232,262 | 359,389 | 298,144 | |||||||
EV/EBITDA | ||||||||||
Interest | 25,318 | 28,196 | 28,737 | |||||||
Interest/NOPBT | 10.95% | 7.87% | 9.66% |