XPARORIA
Market cap436mUSD
Dec 24, Last price
174.00EUR
1D
0.00%
1Q
-2.25%
Jan 2017
32.32%
Name
Fiducial Real Estate SA
Chart & Performance
Profile
Fiducial Real Estate SA operates and manages real estate properties in France. As of September 30, 2021, it operated a portfolio of office buildings, business buildings, and residential buildings covering 345,193 square meters. The company is headquartered in Courbevoie, France.
IPO date
Mar 25, 1991
Employees
104
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | |||||||||
Revenues | 86,959 1.59% | 85,602 5.50% | |||||||
Cost of revenue | 37,918 | 36,869 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 49,041 | 48,733 | |||||||
NOPBT Margin | 56.40% | 56.93% | |||||||
Operating Taxes | 372 | 1,341 | |||||||
Tax Rate | 0.76% | 2.75% | |||||||
NOPAT | 48,669 | 47,392 | |||||||
Net income | 32,082 -8.93% | 35,227 17.90% | |||||||
Dividends | (6,639) | (6,053) | |||||||
Dividend yield | 1.48% | 1.33% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 34,585 | ||||||||
Long-term debt | 141,438 | 163,965 | |||||||
Deferred revenue | 30 | ||||||||
Other long-term liabilities | 91,168 | (18,265) | |||||||
Net debt | 121,280 | 174,535 | |||||||
Cash flow | |||||||||
Cash from operating activities | 44,673 | 53,032 | |||||||
CAPEX | (29,447) | (13,129) | |||||||
Cash from investing activities | (25,567) | (11,718) | |||||||
Cash from financing activities | (21,779) | (51,022) | |||||||
FCF | (588,508) | 43,957 | |||||||
Balance | |||||||||
Cash | 20,158 | 21,819 | |||||||
Long term investments | 2,196 | ||||||||
Excess cash | 15,810 | 19,735 | |||||||
Stockholders' equity | 484,494 | 497,659 | |||||||
Invested Capital | 697,058 | 696,820 | |||||||
ROIC | 6.98% | 6.88% | |||||||
ROCE | 6.88% | 6.76% | |||||||
EV | |||||||||
Common stock shares outstanding | 2,414 | 2,414 | |||||||
Price | 186.00 -1.59% | 189.00 3.85% | |||||||
Market cap | 449,004 -1.59% | 456,246 3.85% | |||||||
EV | 571,814 | 632,300 | |||||||
EBITDA | 64,986 | 64,529 | |||||||
EV/EBITDA | 8.80 | 9.80 | |||||||
Interest | 5,941 | 4,578 | |||||||
Interest/NOPBT | 12.11% | 9.39% |