Loading...
XPAR
NXI
Market cap624mUSD
Jun 16, Last price  
9.72EUR
1D
0.52%
1Q
-4.14%
Jan 2017
-78.14%
IPO
-44.93%
Name

Nexity SA

Chart & Performance

D1W1MN
P/E
28.22
P/S
0.14
EPS
0.34
Div Yield, %
—
Shrs. gr., 5y
0.30%
Rev. gr., 5y
0.13%
Revenues
3.96b
-8.90%
1,362,510,0001,577,765,0001,854,867,0002,394,686,0002,682,929,0002,837,915,0002,747,206,0002,602,875,0002,831,283,0002,527,615,0002,370,191,0002,875,898,0002,975,430,0003,415,165,0003,939,575,0004,200,728,0004,511,648,0004,468,371,0004,351,751,0003,964,311,000
Net income
19m
-89.77%
80,739,000151,667,000170,246,700217,652,00028,503,000-48,491,000122,137,00054,207,00041,786,000100,115,00035,731,000123,521,000139,113,000185,632,000276,874,000160,718,000113,012,000324,906,000187,770,00019,206,000
CFO
239m
-11.29%
270,679,000-26,490,00083,322,700-98,700,000307,700,000199,436,000346,752,000172,706,000137,095,000-27,232,00035,706,000248,490,000208,789,000221,419,000282,233,000348,309,000764,632,00097,500,000269,234,000238,846,000
Dividend
May 24, 20232.5 EUR/sh
Earnings
Jul 23, 2025

Profile

Nexity SA operates as a real estate company in Europe and internationally. The company operates through Development, Services, and Other Activities divisions. It develops new homes and subdivisions; and new or refurbished office buildings, high-rises, business parks, logistics facilities, retail property, hotels, and other industrial spaces. The company also provides property management services comprising rental management, sales and lettings, and condominium managing agent services, as well as manages serviced residences for students and for seniors; distributes real estate products under the iSelection and PERL brands; offers real estate brokerage, and space planning services; and real estate services, including rental management and property management services. In addition, it engages in the villes and projets, and pre-development urban regeneration project activities; and investment activities, as well as startup in the incubation phase. The company serves individual, commercial, institutional, and local authority clients. Nexity SA was founded in 1995 and is headquartered in Paris, France.
URL
https://www.nexity.fr/
IPO date
Oct 21, 2004
Employees
8,497
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,964,311
-8.90%
4,351,751
-2.61%
Cost of revenue
3,658,825
3,914,131
Unusual Expense (Income)
NOPBT
305,486
437,620
NOPBT Margin
7.71%
10.06%
Operating Taxes
45,915
82,325
Tax Rate
15.03%
18.81%
NOPAT
259,571
355,295
Net income
19,206
-89.77%
187,770
-42.21%
Dividends
(139,241)
(138,100)
Dividend yield
12.81%
8.32%
Proceeds from repurchase of equity
(7,065)
(132,147)
BB yield
0.65%
7.96%
Debt
Debt current
1,290,447
1,334,375
Long-term debt
2,150,012
1,337,703
Deferred revenue
1,158,252
672,222
Other long-term liabilities
1,169,180
185,550
Net debt
2,576,066
1,626,156
Cash flow
Cash from operating activities
238,846
269,234
CAPEX
(59,738)
(69,135)
Cash from investing activities
(107,558)
(188,696)
Cash from financing activities
(341,984)
(261,809)
FCF
(1,170,391)
(54,428)
Balance
Cash
715,947
897,979
Long term investments
148,446
147,943
Excess cash
666,177
828,334
Stockholders' equity
372,417
1,536,315
Invested Capital
5,329,567
4,040,600
ROIC
5.54%
9.60%
ROCE
5.28%
8.81%
EV
Common stock shares outstanding
64,526
63,722
Price
16.85
-35.34%
26.06
-36.96%
Market cap
1,087,261
-34.53%
1,660,583
-35.38%
EV
3,726,707
3,348,368
EBITDA
502,913
609,639
EV/EBITDA
7.41
5.49
Interest
106,537
54,383
Interest/NOPBT
34.87%
12.43%