XPAR
NRG
Market cap489mUSD
Oct 07, Last price
5.64EUR
1D
-0.35%
1Q
-18.02%
Jan 2017
-40.94%
IPO
-88.49%
Name
NRJ Group SA
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Headquartered in Paris, France, NRJ Group SA is a private media company established in 1981. The group operates as a prominent publisher, producer, and broadcaster, with its reach extending across France and internationally. Its extensive radio network features four major stations—NRJ, CHERIE FM, NOSTALGIE, and RIRE & CHANSONS—alongside approximately 230 digital radio channels. Complementing its audio offerings, NRJ Group maintains a robust digital presence through six dedicated websites, seven mobile applications, and a replay television service. In the realm of television, the company manages two national channels, NRJ 12 and CHERIE 25, in addition to NRJ Hits, a specialized music channel accessible via cable and satellite. Beyond content creation and broadcasting, its diverse activities encompass advertising, marketing, organizing musical shows under the NRJ Music label, audio and audiovisual production, trademark licensing, and real estate. Furthermore, NRJ Group SA benefits from a strategic partnership with iHeartMedia, Inc.
Related entities
Subsidiaries (9)
CHERIE FM
RIRE ET CHANSONS
NRJ GLOBAL
NRJ MUSIC
NRJ PRODUCTION
RADIO NOSTALGIE
REGIE NETWORKS
REGIE NETWORKS LEMAN
TOWERCAST
Key people
Jean-Paul Baudecroux
Chairman of the Board and Chief Executive Officer · since 2008
Maryam Salehi
Vice Chairman of the Board, Director · since 2019
Philippe Boindrieux
Deputy Director Finance, International Activities and Development · since 2018
Matilda Baudecroux Rostorp
Director · since 2020
Melanie Dauzac
Representative Director the Employees · since 2020
Vibeke Rostorp
Director · since 2008
Paul Baudecroux Rostorp
Director · since 2018
Antoine Giscard d'Estaing
Independent Director · since 2008
Roxanne Varza
Independent Director · since 2022
Headquarters & legal address
22 RUE BOILEAU
PARIS 75016
FR
PARIS 75016
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||