Loading...
XPAR
NRG
Market cap489mUSD
Oct 07, Last price  
5.64EUR
1D
-0.35%
1Q
-18.02%
Jan 2017
-40.94%
IPO
-88.49%
Name

NRJ Group SA

Chart & performance

D1W1MN
XPAR:NRG chart
P/E
5.21
P/S
1.29
EPS
1.08
Div yield, %
5.14%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
0.14%
Revenues
339m
-18.19%
406,926,000368,227,000338,917,000337,477,000349,952,000382,677,000397,314,000409,446,000376,854,000382,053,000373,893,000402,417,000411,037,000406,561,000336,161,000378,624,000398,097,000409,242,000413,901,000338,600,000
Net income
84m
+99.65%
52,927,00052,785,000-4,610,0007,781,00032,361,00045,847,00037,099,00019,753,0009,328,00022,649,00033,691,00020,186,00022,003,00021,744,00040,111,00027,597,00034,679,00045,169,00041,973,00083,800,000
CFO
84m
+24.75%
51,202,00017,051,00057,625,00058,347,00036,020,00055,472,00041,726,00045,007,00049,942,00064,635,00017,966,00048,589,00068,820,00055,463,00043,749,00057,659,00068,125,00061,055,00067,213,00083,848,000
Dividend
Jun 02, 20260.4 EUR/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Headquartered in Paris, France, NRJ Group SA is a private media company established in 1981. The group operates as a prominent publisher, producer, and broadcaster, with its reach extending across France and internationally. Its extensive radio network features four major stations—NRJ, CHERIE FM, NOSTALGIE, and RIRE & CHANSONS—alongside approximately 230 digital radio channels. Complementing its audio offerings, NRJ Group maintains a robust digital presence through six dedicated websites, seven mobile applications, and a replay television service. In the realm of television, the company manages two national channels, NRJ 12 and CHERIE 25, in addition to NRJ Hits, a specialized music channel accessible via cable and satellite. Beyond content creation and broadcasting, its diverse activities encompass advertising, marketing, organizing musical shows under the NRJ Music label, audio and audiovisual production, trademark licensing, and real estate. Furthermore, NRJ Group SA benefits from a strategic partnership with iHeartMedia, Inc.

Related entities

Subsidiaries (9)
CHERIE FM
RIRE ET CHANSONS
NRJ GLOBAL
NRJ MUSIC
NRJ PRODUCTION
RADIO NOSTALGIE
REGIE NETWORKS
REGIE NETWORKS LEMAN
TOWERCAST

Key people

Jean-Paul Baudecroux
Chairman of the Board and Chief Executive Officer · since 2008
Maryam Salehi
Vice Chairman of the Board, Director · since 2019
Philippe Boindrieux
Deputy Director Finance, International Activities and Development · since 2018
Matilda Baudecroux Rostorp
Director · since 2020
Melanie Dauzac
Representative Director the Employees · since 2020
Vibeke Rostorp
Director · since 2008
Paul Baudecroux Rostorp
Director · since 2018
Antoine Giscard d'Estaing
Independent Director · since 2008
Roxanne Varza
Independent Director · since 2022
IPO date
Jun 16, 2000
Employees
1,473
Domiciled in
FR
Incorporated in
FR
Headquarters & legal address
22 RUE BOILEAU
PARIS 75016
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT