Loading...
XPARMRN
Market cap506mUSD
Dec 24, Last price  
20.20EUR
1D
1.94%
1Q
-27.87%
Jan 2017
-1.67%
IPO
-20.59%
Name

Mersen SA

Chart & Performance

D1W1MN
XPAR:MRN chart
P/E
6.03
P/S
0.41
EPS
3.35
Div Yield, %
6.14%
Shrs. gr., 5y
2.38%
Rev. gr., 5y
6.63%
Revenues
1.21b
+8.62%
636,000,000583,400,000639,800,000693,700,000661,900,000587,300,000741,200,000829,600,000810,700,000738,800,000726,100,000767,600,000759,000,000809,200,000878,500,000950,200,000847,200,000922,800,0001,114,800,0001,210,900,000
Net income
82m
+20.53%
19,400,00022,100,00035,300,00015,400,00029,100,00014,600,00038,400,00056,900,0006,500,000-25,400,0002,100,0005,300,0006,900,00037,600,00056,500,00057,300,000-12,000,00054,400,00067,700,00081,600,000
CFO
179m
+82.59%
17,400,00041,900,00043,600,00050,100,00060,400,00095,300,00068,400,00062,500,000101,800,00077,700,00065,000,00046,800,00080,500,00064,200,00091,300,000123,100,000125,300,000110,000,00098,200,000179,300,000
Dividend
Jul 02, 20241.25 EUR/sh
Earnings
Mar 10, 2025

Profile

Mersen SA manufactures and sells electrical power products and advanced materials in France, North America, rest of Europe, the Asia-Pacific, and internationally. It operates through Advanced Materials and Electrical Power segments. The company offers electrical protection and control products, such as IEC and UL/CSA low voltage general purpose fuses and fuse gears, high and medium voltage fuses, and power transfer solutions for rail vehicles, as well as surge protection, lightning protection, and power monitoring solutions; and power management solutions, including high speed fuses, DC protection for electric vehicles and battery, cooling solutions, bus bars, and aluminum electrolytic and film capacitors. It also provides anticorrosion equipment comprising heat exchangers; columns, reactors, and pressure vessels; PTFE or PFA bellows, pipes, elbows, and fittings; graphite bursting discs; corrosion resistant materials; and after-sales and maintenance services, as well as graphite specialties, such as isostatic graphite, carbon insulation, extruded graphite, carbon/carbon composites, silicon carbide, and flexible graphite. In addition, the company offers carbon brushes, brush-holders, brush-rockers and brush gear housings, signal and power transmission systems, rotary joints, current collectors, wheel flange lubrication solutions, carbon dust collection systems, and monitoring solutions, as well as slip, pitch control, and electrical ring assemblies. It serves energy, electronics, transportation, corrosive chemicals, and process industries, as well as other markets comprising building, elevator, ski lifts, defense, HVAC, and outdoor LED lighting markets. The company was formerly known as Groupe Carbone Lorraine SA and changed its name to Mersen SA in 2010. Mersen SA was founded in 1889 and is headquartered in Courbevoie, France.
URL
https://www.mersen.com/
IPO date
May 20, 2010
Employees
7,588
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,210,900
8.62%
1,114,800
20.81%
922,800
8.92%
Cost of revenue
1,070,100
989,900
827,400
Unusual Expense (Income)
NOPBT
140,800
124,900
95,400
NOPBT Margin
11.63%
11.20%
10.34%
Operating Taxes
26,200
23,000
18,600
Tax Rate
18.61%
18.41%
19.50%
NOPAT
114,600
101,900
76,800
Net income
81,600
20.53%
67,700
24.45%
54,400
-553.33%
Dividends
(30,200)
(20,700)
(13,500)
Dividend yield
3.59%
2.49%
1.66%
Proceeds from repurchase of equity
96,100
(20,100)
(12,000)
BB yield
-11.43%
2.42%
1.48%
Debt
Debt current
34,500
88,800
44,700
Long-term debt
350,200
305,000
284,500
Deferred revenue
42,700
40,000
Other long-term liabilities
47,500
45,700
61,700
Net debt
341,000
328,600
273,700
Cash flow
Cash from operating activities
179,300
98,200
110,000
CAPEX
(187,300)
(103,400)
(92,700)
Cash from investing activities
(183,700)
(96,300)
(93,900)
Cash from financing activities
(17,100)
11,900
(78,200)
FCF
46,100
(11,700)
(21,900)
Balance
Cash
64,500
59,200
49,500
Long term investments
(20,800)
6,000
6,000
Excess cash
9,460
9,360
Stockholders' equity
817,600
694,000
631,400
Invested Capital
1,196,000
1,115,140
1,008,340
ROIC
9.92%
9.60%
8.06%
ROCE
11.33%
10.72%
9.04%
EV
Common stock shares outstanding
23,879
21,987
22,035
Price
35.20
-6.75%
37.75
2.30%
36.90
49.09%
Market cap
840,533
1.27%
830,016
2.08%
813,083
52.58%
EV
1,211,033
1,191,316
1,115,883
EBITDA
206,200
189,700
150,100
EV/EBITDA
5.87
6.28
7.43
Interest
19,300
10,800
9,800
Interest/NOPBT
13.71%
8.65%
10.27%