Loading...
XPAR
MRN
Market cap565mUSD
Jun 03, Last price  
20.40EUR
1D
-0.49%
1Q
-8.93%
Jan 2017
0.39%
IPO
-18.92%
Name

Mersen SA

Chart & Performance

D1W1MN
P/E
8.42
P/S
0.40
EPS
2.42
Div Yield, %
6.13%
Shrs. gr., 5y
2.28%
Rev. gr., 5y
5.53%
Revenues
1.24b
+2.70%
583,400,000639,800,000693,700,000661,900,000587,300,000741,200,000829,600,000810,700,000738,800,000726,100,000767,600,000759,000,000809,200,000878,500,000950,200,000847,200,000922,800,0001,114,800,0001,210,900,0001,243,600,000
Net income
59m
-27.70%
22,100,00035,300,00015,400,00029,100,00014,600,00038,400,00056,900,0006,500,000-25,400,0002,100,0005,300,0006,900,00037,600,00056,500,00057,300,000-12,000,00054,400,00067,700,00081,600,00059,000,000
CFO
194m
+8.20%
41,900,00043,600,00050,100,00060,400,00095,300,00068,400,00062,500,000101,800,00077,700,00065,000,00046,800,00080,500,00064,200,00091,300,000123,100,000125,300,000110,000,00098,200,000179,300,000194,000,000
Dividend
Jul 07, 20250 EUR/sh
Earnings
Jul 28, 2025

Profile

Mersen SA manufactures and sells electrical power products and advanced materials in France, North America, rest of Europe, the Asia-Pacific, and internationally. It operates through Advanced Materials and Electrical Power segments. The company offers electrical protection and control products, such as IEC and UL/CSA low voltage general purpose fuses and fuse gears, high and medium voltage fuses, and power transfer solutions for rail vehicles, as well as surge protection, lightning protection, and power monitoring solutions; and power management solutions, including high speed fuses, DC protection for electric vehicles and battery, cooling solutions, bus bars, and aluminum electrolytic and film capacitors. It also provides anticorrosion equipment comprising heat exchangers; columns, reactors, and pressure vessels; PTFE or PFA bellows, pipes, elbows, and fittings; graphite bursting discs; corrosion resistant materials; and after-sales and maintenance services, as well as graphite specialties, such as isostatic graphite, carbon insulation, extruded graphite, carbon/carbon composites, silicon carbide, and flexible graphite. In addition, the company offers carbon brushes, brush-holders, brush-rockers and brush gear housings, signal and power transmission systems, rotary joints, current collectors, wheel flange lubrication solutions, carbon dust collection systems, and monitoring solutions, as well as slip, pitch control, and electrical ring assemblies. It serves energy, electronics, transportation, corrosive chemicals, and process industries, as well as other markets comprising building, elevator, ski lifts, defense, HVAC, and outdoor LED lighting markets. The company was formerly known as Groupe Carbone Lorraine SA and changed its name to Mersen SA in 2010. Mersen SA was founded in 1889 and is headquartered in Courbevoie, France.
URL
https://www.mersen.com/
IPO date
May 20, 2010
Employees
7,588
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,243,600
2.70%
1,210,900
8.62%
1,114,800
20.81%
Cost of revenue
1,110,300
1,070,100
989,900
Unusual Expense (Income)
NOPBT
133,300
140,800
124,900
NOPBT Margin
10.72%
11.63%
11.20%
Operating Taxes
22,000
26,200
23,000
Tax Rate
16.50%
18.61%
18.41%
NOPAT
111,300
114,600
101,900
Net income
59,000
-27.70%
81,600
20.53%
67,700
24.45%
Dividends
(30,900)
(30,200)
(20,700)
Dividend yield
6.01%
3.59%
2.49%
Proceeds from repurchase of equity
(500)
96,100
(20,100)
BB yield
0.10%
-11.43%
2.42%
Debt
Debt current
79,100
34,500
88,800
Long-term debt
462,700
350,200
305,000
Deferred revenue
42,700
Other long-term liabilities
39,400
47,500
45,700
Net debt
484,300
341,000
328,600
Cash flow
Cash from operating activities
194,000
179,300
98,200
CAPEX
(204,300)
(187,300)
(103,400)
Cash from investing activities
(279,900)
(183,700)
(96,300)
Cash from financing activities
96,700
(17,100)
11,900
FCF
(32,800)
46,100
(11,700)
Balance
Cash
71,100
64,500
59,200
Long term investments
(13,600)
(20,800)
6,000
Excess cash
9,460
Stockholders' equity
140,000
817,600
694,000
Invested Capital
1,399,300
1,196,000
1,115,140
ROIC
8.58%
9.92%
9.60%
ROCE
9.17%
11.33%
10.72%
EV
Common stock shares outstanding
24,942
23,879
21,987
Price
20.60
-41.48%
35.20
-6.75%
37.75
2.30%
Market cap
513,801
-38.87%
840,533
1.27%
830,016
2.08%
EV
1,030,301
1,211,033
1,191,316
EBITDA
207,800
206,200
189,700
EV/EBITDA
4.96
5.87
6.28
Interest
18,500
19,300
10,800
Interest/NOPBT
13.88%
13.71%
8.65%