Loading...
XPAR
MF
Market cap4.15bUSD
May 02, Last price  
86.45EUR
1D
0.06%
1Q
-9.33%
Jan 2017
-24.43%
Name

Wendel SE

Chart & Performance

D1W1MN
P/E
12.49
P/S
0.46
EPS
6.92
Div Yield, %
4.63%
Shrs. gr., 5y
-0.99%
Rev. gr., 5y
-0.12%
Revenues
8.06b
+13.14%
2,782,143,0004,273,497,0005,472,300,0005,412,500,0004,865,500,0005,491,000,0005,953,100,0006,713,800,0006,449,600,0005,574,500,0007,683,400,0007,682,700,0008,075,800,0008,389,200,0008,110,500,0006,831,700,0007,503,900,0008,700,400,0007,127,600,0008,063,900,000
Net income
294m
+106.39%
415,703,000365,400,000879,300,000227,200,000-808,800,0001,002,300,000525,400,000221,100,000333,700,000-359,300,000-154,300,000-502,000,000-148,200,000-126,300,000399,700,000-264,000,0001,046,900,00071,200,000142,400,000293,900,000
CFO
1.59b
+12.91%
382,550,000641,998,000933,800,0001,006,900,000687,500,000802,600,000872,300,0001,057,100,0001,115,800,0001,089,200,0001,435,200,0001,335,600,0001,107,900,0001,211,400,0001,155,600,0001,186,000,0001,267,800,0001,355,300,0001,411,400,0001,593,600,000
Dividend
May 21, 20244 EUR/sh
Earnings
Jun 13, 2025

Profile

Wendel is a private equity firm specializing in equity financing in middle markets and later stages through leveraged buy-out and transactions and acquisitions. It invests in both listed and non-listed companies. The firm typically invests in technology services and software, business services, healthcare and industrial technology. The firm seeks to invest in Africa, Europe, European Developed Markets, Western Europe, particularly France, and North America (United States and Canada). It invests between €150 million ($175.46 million) and €500 million ($584.87 million) in companies. It targets majority/control/large minority investments in listed or unlisted companies. The firm seeks to take a seat on the board of directors or supervisory board and key committees of its portfolio companies. It makes balance sheet investments. Wendel was founded in 1704 and is headquartered in Paris, France with additional offices across Asia, North America, United Kingdom and Europe.
URL
https://www.wendelgroup.com/
IPO date
Jan 01, 2004
Employees
92,410
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,063,900
13.14%
7,127,600
-18.08%
8,700,400
15.95%
Cost of revenue
(203,400)
6,263,900
7,736,200
Unusual Expense (Income)
NOPBT
8,267,300
863,700
964,200
NOPBT Margin
102.52%
12.12%
11.08%
Operating Taxes
272,900
250,900
275,000
Tax Rate
3.30%
29.05%
28.52%
NOPAT
7,994,400
612,800
689,200
Net income
293,900
106.39%
142,400
100.00%
71,200
-93.20%
Dividends
(171,800)
(139,100)
(130,100)
Dividend yield
4.35%
3.92%
3.41%
Proceeds from repurchase of equity
(281,600)
(23,600)
(71,000)
BB yield
7.13%
0.67%
1.86%
Debt
Debt current
732,700
208,900
1,043,300
Long-term debt
6,571,300
6,412,500
5,020,400
Deferred revenue
398,800
Other long-term liabilities
848,800
403,100
759,600
Net debt
2,197,600
3,366,600
1,932,000
Cash flow
Cash from operating activities
1,593,600
1,411,400
1,355,300
CAPEX
(205,700)
(230,300)
(269,400)
Cash from investing activities
462,700
(1,703,400)
326,000
Cash from financing activities
(664,600)
(189,600)
(672,500)
FCF
8,858,100
(165,600)
563,000
Balance
Cash
3,507,200
2,420,300
3,332,100
Long term investments
1,599,200
834,500
799,600
Excess cash
4,703,205
2,898,420
3,696,680
Stockholders' equity
5,142,600
5,380,300
5,168,200
Invested Capital
8,060,495
8,450,780
7,632,420
ROIC
96.84%
7.62%
9.01%
ROCE
62.97%
7.38%
8.23%
EV
Common stock shares outstanding
42,467
43,982
43,731
Price
92.95
15.25%
80.65
-7.51%
87.20
-17.27%
Market cap
3,947,268
11.28%
3,547,177
-6.98%
3,813,332
-17.58%
EV
8,089,968
9,068,977
7,593,032
EBITDA
9,012,900
1,457,200
1,496,600
EV/EBITDA
0.90
6.22
5.07
Interest
318,600
243,000
187,900
Interest/NOPBT
3.85%
28.13%
19.49%