Loading...
XPAR
MDM
Market cap109mUSD
Jun 23, Last price  
2.45EUR
1D
-1.21%
1Q
-16.38%
Jan 2017
-90.22%
IPO
-86.52%
Name

Maisons du Monde SA

Chart & Performance

D1W1MN
P/E
—
P/S
0.09
EPS
—
Div Yield, %
2.45%
Shrs. gr., 5y
-4.89%
Rev. gr., 5y
-4.00%
Revenues
1.03b
-10.93%
562,167,000625,024,000722,076,000907,208,0001,039,012,0001,143,138,0001,263,696,0001,227,145,0001,353,663,0001,278,062,0001,156,623,0001,030,200,000
Net income
-115m
L
-34,094,000-6,324,000-13,923,000-11,969,00063,009,00060,050,00059,477,000-16,132,00077,368,00034,295,0008,570,000-115,400,000
CFO
166m
-12.20%
38,939,00045,258,000112,045,00058,044,000153,875,00051,614,000255,501,000221,255,000258,729,000211,979,000188,723,000165,700,000
Dividend
Jul 03, 20240.06 EUR/sh
Earnings
Jul 24, 2025

Profile

Maisons du Monde S.A., through its subsidiaries, creates and distributes home decoration items and furniture in France and internationally. The company's decorative products include bed linen products, carpets, candles, pillows and cushions, clocks, tableware, lamps, kitchen utensils, mirrors and frames, vases, storage units, curtains and net curtains, and bath products. It also provides furniture, such as sofas, chairs, beds, mattresses and bedframes, floor lamps, tables, and junior furniture; and tables and storage units comprising bookshelves, wardrobes, and cupboards, as well as outdoor furniture. In addition, the company offers warehouse logistics and order preparation services, as well as container transport services between harbor and warehouses. As of December 31, 2021, it operated 357 stores in nine countries; and an e-commerce platform. The company also offers its products through four catalogues covering general, outdoor furniture, junior, and B2B. It provides its products under the Maisons du Monde brand. The company was formerly known as Magnolia (BC) SAS. Maisons du Monde S.A. was founded in 1996 and is headquartered in Vertou, France.
URL
https://corporate.maisonsdumonde.com
IPO date
May 27, 2016
Employees
6,830
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,030,200
-10.93%
1,156,623
-9.50%
1,278,062
-5.58%
Cost of revenue
355,000
933,860
507,503
Unusual Expense (Income)
NOPBT
675,200
222,763
770,559
NOPBT Margin
65.54%
19.26%
60.29%
Operating Taxes
6,500
5,249
18,393
Tax Rate
0.96%
2.36%
2.39%
NOPAT
668,700
217,514
752,166
Net income
(115,400)
-1,446.56%
8,570
-75.01%
34,295
-55.67%
Dividends
(2,300)
(11,595)
(23,375)
Dividend yield
1.38%
5.02%
4.17%
Proceeds from repurchase of equity
(1,057)
(652)
BB yield
0.46%
0.12%
Debt
Debt current
230,700
156,184
342,881
Long-term debt
986,900
1,104,964
1,107,574
Deferred revenue
Other long-term liabilities
64,000
34,905
32,537
Net debt
1,114,100
1,217,413
1,312,755
Cash flow
Cash from operating activities
165,700
188,723
211,979
CAPEX
(9,500)
(19,333)
(67,206)
Cash from investing activities
(25,800)
(33,639)
(60,493)
Cash from financing activities
(75,000)
(251,044)
(193,742)
FCF
751,026
283,120
715,813
Balance
Cash
90,500
29,886
121,255
Long term investments
13,000
13,849
16,445
Excess cash
51,990
73,797
Stockholders' equity
499,500
907,535
502,217
Invested Capital
1,207,910
1,321,445
1,307,877
ROIC
52.88%
16.55%
57.79%
ROCE
53.59%
16.37%
53.96%
EV
Common stock shares outstanding
38,595
40,746
47,699
Price
4.32
-23.81%
5.67
-51.74%
11.75
-42.29%
Market cap
166,732
-27.83%
231,030
-58.78%
560,463
-44.66%
EV
1,280,832
1,449,824
1,874,398
EBITDA
902,300
384,530
933,576
EV/EBITDA
1.42
3.77
2.01
Interest
19,730
18,401
Interest/NOPBT
8.86%
2.39%