Loading...
XPARMDM
Market cap166mUSD
Dec 24, Last price  
4.14EUR
1D
3.76%
1Q
7.81%
Jan 2017
-83.47%
IPO
-77.22%
Name

Maisons du Monde SA

Chart & Performance

D1W1MN
XPAR:MDM chart
P/E
18.62
P/S
0.14
EPS
0.22
Div Yield, %
7.26%
Shrs. gr., 5y
-3.83%
Rev. gr., 5y
0.23%
Revenues
1.16b
-9.50%
562,167,000625,024,000722,076,000907,208,0001,039,012,0001,143,138,0001,263,696,0001,227,145,0001,353,663,0001,278,062,0001,156,623,000
Net income
9m
-75.01%
-34,094,000-6,324,000-13,923,000-11,969,00063,009,00060,050,00059,477,000-16,132,00077,368,00034,295,0008,570,000
CFO
189m
-10.97%
38,939,00045,258,000112,045,00058,044,000153,875,00051,614,000255,501,000221,255,000258,729,000211,979,000188,723,000
Dividend
Jul 03, 20240.06 EUR/sh
Earnings
Mar 10, 2025

Profile

Maisons du Monde S.A., through its subsidiaries, creates and distributes home decoration items and furniture in France and internationally. The company's decorative products include bed linen products, carpets, candles, pillows and cushions, clocks, tableware, lamps, kitchen utensils, mirrors and frames, vases, storage units, curtains and net curtains, and bath products. It also provides furniture, such as sofas, chairs, beds, mattresses and bedframes, floor lamps, tables, and junior furniture; and tables and storage units comprising bookshelves, wardrobes, and cupboards, as well as outdoor furniture. In addition, the company offers warehouse logistics and order preparation services, as well as container transport services between harbor and warehouses. As of December 31, 2021, it operated 357 stores in nine countries; and an e-commerce platform. The company also offers its products through four catalogues covering general, outdoor furniture, junior, and B2B. It provides its products under the Maisons du Monde brand. The company was formerly known as Magnolia (BC) SAS. Maisons du Monde S.A. was founded in 1996 and is headquartered in Vertou, France.
URL
https://corporate.maisonsdumonde.com
IPO date
May 27, 2016
Employees
6,830
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,156,623
-9.50%
1,278,062
-5.58%
1,353,663
10.31%
Cost of revenue
933,860
507,503
752,263
Unusual Expense (Income)
NOPBT
222,763
770,559
601,400
NOPBT Margin
19.26%
60.29%
44.43%
Operating Taxes
5,249
18,393
26,127
Tax Rate
2.36%
2.39%
4.34%
NOPAT
217,514
752,166
575,273
Net income
8,570
-75.01%
34,295
-55.67%
77,368
-579.59%
Dividends
(11,595)
(23,375)
(13,508)
Dividend yield
5.02%
4.17%
1.33%
Proceeds from repurchase of equity
(1,057)
(652)
(20,352)
BB yield
0.46%
0.12%
2.01%
Debt
Debt current
156,184
342,881
139,859
Long-term debt
1,104,964
1,107,574
1,270,219
Deferred revenue
22,177
Other long-term liabilities
34,905
32,537
4,177
Net debt
1,217,413
1,312,755
1,229,833
Cash flow
Cash from operating activities
188,723
211,979
258,729
CAPEX
(19,333)
(67,206)
(52,243)
Cash from investing activities
(33,639)
(60,493)
(38,747)
Cash from financing activities
(251,044)
(193,742)
(353,484)
FCF
283,120
715,813
599,815
Balance
Cash
29,886
121,255
163,229
Long term investments
13,849
16,445
17,016
Excess cash
73,797
112,562
Stockholders' equity
907,535
502,217
518,357
Invested Capital
1,321,445
1,307,877
1,295,328
ROIC
16.55%
57.79%
43.91%
ROCE
16.37%
53.96%
41.19%
EV
Common stock shares outstanding
40,746
47,699
49,742
Price
5.67
-51.74%
11.75
-42.29%
20.36
36.19%
Market cap
231,030
-58.78%
560,463
-44.66%
1,012,747
50.59%
EV
1,449,824
1,874,398
2,243,821
EBITDA
384,530
933,576
759,085
EV/EBITDA
3.77
2.01
2.96
Interest
19,730
18,401
18,000
Interest/NOPBT
8.86%
2.39%
2.99%