XPARMALT
Market cap386mUSD
Dec 23, Last price
750.00EUR
1D
0.00%
1Q
18.11%
Jan 2017
115.52%
Name
Malteries Franco Belges SA
Chart & Performance
Profile
Malteries Franco-Belges Société Anonyme engages in the production and sale of malt primarily for brewers in France and internationally. It also trades in barley. The company is headquartered in Nogent-sur-Seine, France. Malteries Franco-Belges Société Anonyme is a subsidiary of Malteries Soufflet SAS.
IPO date
Jan 07, 1985
Employees
106
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 145,100 9.82% | 132,123 29.50% | 102,027 14.86% | |||||||
Cost of revenue | 131,667 | 134,882 | 104,364 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,433 | (2,759) | (2,337) | |||||||
NOPBT Margin | 9.26% | |||||||||
Operating Taxes | 3,888 | (221) | 1,297 | |||||||
Tax Rate | 28.94% | |||||||||
NOPAT | 9,545 | (2,538) | (3,634) | |||||||
Net income | 44,600 63.92% | 27,209 77.78% | 15,305 -12.09% | |||||||
Dividends | (1,949) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,949) | |||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 206 | 160 | 147 | |||||||
Long-term debt | 2,832 | 1,301 | 14 | |||||||
Deferred revenue | 1,188 | 1,293 | ||||||||
Other long-term liabilities | 1,730 | 970 | 1,004 | |||||||
Net debt | (234,899) | (200,079) | (187,433) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 18,675 | (7,155) | 588 | |||||||
CAPEX | (10,353) | (5,753) | (3,285) | |||||||
Cash from investing activities | (10,371) | (5,761) | (3,302) | |||||||
Cash from financing activities | (1,848) | 1,487 | 583 | |||||||
FCF | 2,097 | (16,149) | (11,792) | |||||||
Balance | ||||||||||
Cash | 69,678 | 63,222 | 76,105 | |||||||
Long term investments | 168,259 | 138,318 | 111,489 | |||||||
Excess cash | 230,682 | 194,934 | 182,493 | |||||||
Stockholders' equity | 304,362 | 513,872 | 460,541 | |||||||
Invested Capital | 76,960 | 71,549 | 56,621 | |||||||
ROIC | 12.85% | |||||||||
ROCE | 4.27% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 496 | 496 | 496 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 16,939 | 771 | 1,111 | |||||||
EV/EBITDA | ||||||||||
Interest | 53 | 92 | ||||||||
Interest/NOPBT | 0.39% |