XPARMAAT
Market cap113mUSD
Dec 24, Last price
7.94EUR
1D
0.00%
1Q
8.24%
IPO
-42.48%
Name
Maat Pharma SA
Chart & Performance
Profile
MaaT Pharma SA, a clinical stage company, engages in the research and development of microbiome biotherapies for the treatment of solid cancer tumors. Its products pipeline includes MaaT013 that has completed phase 2 clinical trials for the treatment of acute graft versus host diseases, as well as in preclinical trials to treat melanoma; MaaT033, which is in phase 1b clinical trials for the improvement of survival in patients with acute myeloid leukemia or other liquid tumors receiving allogeneic hematopoietic stem cell transplantation; and MaaT03X for the treatment of solid tumors. The company was incorporated in 2014 and is headquartered in Lyon, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | |
Income | |||||||
Revenues | 2,228 55.80% | 1,430 47.12% | 972 | ||||
Cost of revenue | 23,871 | 16,627 | 10,695 | ||||
Unusual Expense (Income) | |||||||
NOPBT | (21,643) | (15,197) | (9,723) | ||||
NOPBT Margin | |||||||
Operating Taxes | 157 | 121 | |||||
Tax Rate | |||||||
NOPAT | (21,643) | (15,354) | (9,844) | ||||
Net income | (19,717) 42.16% | (13,870) 51.75% | (9,140) 70.84% | ||||
Dividends | |||||||
Dividend yield | |||||||
Proceeds from repurchase of equity | 12,513 | (35) | 32,435 | ||||
BB yield | -15.77% | 0.04% | -100.13% | ||||
Debt | |||||||
Debt current | 2,223 | 2,987 | 1,254 | ||||
Long-term debt | 15,815 | 9,020 | 5,317 | ||||
Deferred revenue | |||||||
Other long-term liabilities | 323 | 323 | 309 | ||||
Net debt | (6,276) | (23,740) | (36,971) | ||||
Cash flow | |||||||
Cash from operating activities | (18,670) | (12,605) | (7,929) | ||||
CAPEX | (1,093) | (662) | (238) | ||||
Cash from investing activities | (440) | (815) | (238) | ||||
Cash from financing activities | 8,141 | 5,364 | 31,558 | ||||
FCF | (29,266) | (15,280) | (10,088) | ||||
Balance | |||||||
Cash | 24,314 | 35,311 | 43,304 | ||||
Long term investments | 436 | 238 | |||||
Excess cash | 24,203 | 35,676 | 43,493 | ||||
Stockholders' equity | (16,695) | (11,513) | (6,608) | ||||
Invested Capital | 50,327 | 49,962 | 52,545 | ||||
ROIC | |||||||
ROCE | |||||||
EV | |||||||
Common stock shares outstanding | 11,365 | 9,892 | 2,427 | ||||
Price | 6.98 -12.75% | 8.00 -40.07% | 13.35 | ||||
Market cap | 79,328 0.24% | 79,134 144.29% | 32,394 | ||||
EV | 73,052 | 55,394 | (4,577) | ||||
EBITDA | (20,772) | (14,768) | (9,395) | ||||
EV/EBITDA | 0.49 | ||||||
Interest | 402 | 185 | 121 | ||||
Interest/NOPBT |