XPARLSS
Market cap1.02bUSD
Dec 23, Last price
25.85EUR
1D
1.97%
1Q
-11.02%
Jan 2017
43.45%
Name
Lectra SA
Chart & Performance
Profile
Lectra SA designs smart industrial solutions for fashion, automotive, and furniture markets. The company's solutions include software, automated cutting equipment, and related services, which enable customers to automate and optimize product design, development, and manufacture of garments, car seats and interiors, airbags, and sofas, as well as to digitalize their processes. It also offers technical maintenance, support, training, and consulting services; and sells consumables and parts. The company operates in Europe, the Americas, the Asia-Pacific, and internationally. Lectra SA was founded in 1973 and is headquartered in Paris, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 477,579 -8.50% | 521,935 34.66% | 387,583 64.10% | |||||||
Cost of revenue | 250,071 | 273,950 | 197,174 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 227,508 | 247,985 | 190,409 | |||||||
NOPBT Margin | 47.64% | 47.51% | 49.13% | |||||||
Operating Taxes | 11,354 | 15,137 | 7,725 | |||||||
Tax Rate | 4.99% | 6.10% | 4.06% | |||||||
NOPAT | 216,154 | 232,848 | 182,684 | |||||||
Net income | 33,904 -23.62% | 44,386 57.09% | 28,255 61.19% | |||||||
Dividends | (18,126) | (13,588) | (7,820) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 657 | (66) | 3,283 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 30,549 | 30,832 | 29,602 | |||||||
Long-term debt | 129,976 | 157,182 | 178,644 | |||||||
Deferred revenue | 1,000 | |||||||||
Other long-term liabilities | 60,130 | 20,030 | 20,848 | |||||||
Net debt | 40,215 | 51,611 | 71,959 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 59,572 | 57,787 | 54,509 | |||||||
CAPEX | (3,239) | (7,688) | (6,173) | |||||||
Cash from investing activities | (24,245) | (12,338) | (187,345) | |||||||
Cash from financing activities | (49,530) | (46,035) | 125,869 | |||||||
FCF | 220,013 | 233,470 | 166,579 | |||||||
Balance | ||||||||||
Cash | 115,049 | 130,634 | 130,586 | |||||||
Long term investments | 5,261 | 5,769 | 5,701 | |||||||
Excess cash | 96,431 | 110,306 | 116,908 | |||||||
Stockholders' equity | 277,967 | 313,123 | 261,546 | |||||||
Invested Capital | 510,865 | 503,861 | 468,680 | |||||||
ROIC | 42.60% | 47.88% | 67.15% | |||||||
ROCE | 37.29% | 40.29% | 32.52% | |||||||
EV | ||||||||||
Common stock shares outstanding | 38,135 | 38,201 | 36,028 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 257,474 | 282,212 | 211,992 | |||||||
EV/EBITDA | ||||||||||
Interest | 5,936 | 2,223 | 1,109 | |||||||
Interest/NOPBT | 2.61% | 0.90% | 0.58% |