Loading...
XPARLR
Market cap25bUSD
Dec 20, Last price  
94.04EUR
1D
0.43%
1Q
-8.92%
Jan 2017
74.31%
IPO
305.00%
Name

Legrand SA

Chart & Performance

D1W1MN
XPAR:LR chart
P/E
21.46
P/S
2.93
EPS
4.38
Div Yield, %
2.04%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
7.01%
Revenues
8.42b
+0.93%
2,926,300,0003,247,900,0003,736,800,0004,128,800,0004,202,400,0003,577,500,0003,890,500,0004,250,100,0004,466,700,0004,460,400,0004,499,100,0004,809,900,0005,018,900,0005,520,800,0005,997,200,0006,622,300,0006,099,500,0006,994,200,0008,339,400,0008,416,900,000
Net income
1.15b
+14.91%
26,800,000103,800,000255,200,000421,000,000351,500,000291,300,000419,500,000479,300,000505,600,000530,500,000531,700,000550,600,000628,500,000711,200,000771,700,000834,800,000681,200,000904,500,000999,500,0001,148,500,000
CFO
1.84b
+48.55%
429,400,000450,500,000450,500,000685,500,000577,500,000726,300,000749,400,000646,200,000739,200,000691,900,000726,400,000796,200,000831,800,000863,700,000925,300,0001,239,400,0001,161,900,0001,112,700,0001,236,200,0001,836,400,000
Dividend
May 31, 20242.09 EUR/sh
Earnings
Feb 13, 2025

Profile

Legrand SA, together with its subsidiaries, provides electrical and digital building infrastructures worldwide. The company offers MCBs, RCDs, and din rail equipment, including residual current circuit breakers, RCBOs, add-on modules and accessories, surge protective devices, other control and signaling devices, and time and light-sensitive switches, as well as dimmers, relays, transformers, power supplies, and accessories; ACBs, MCCBs, head equipment, and busbar systems; enclosures and accessories; equipment and accessories; home network, home automation, and hotel equipment; wiring accessories; weatherproof wiring accessories and other installation equipment; lighting management, emergency lighting, access control, and safety equipment; UPS and LCS products, cable management systems, equipment, and accessories; and mosaic wiring accessories. Its products are used in hotels, offices, data centers, industrial sites, shops, hospitals, schools, and universities, as well as residential, commercial, and industrial buildings. Legrand SA was founded in 1865 and is headquartered in Limoges, France.
IPO date
Apr 06, 2006
Employees
37,134
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,416,900
0.93%
8,339,400
19.23%
6,994,200
14.67%
Cost of revenue
6,590,500
6,604,700
5,533,300
Unusual Expense (Income)
NOPBT
1,826,400
1,734,700
1,460,900
NOPBT Margin
21.70%
20.80%
20.89%
Operating Taxes
401,100
383,800
351,900
Tax Rate
21.96%
22.12%
24.09%
NOPAT
1,425,300
1,350,900
1,109,000
Net income
1,148,500
14.91%
999,500
10.50%
904,500
32.78%
Dividends
(504,000)
(439,300)
(377,900)
Dividend yield
2.01%
2.19%
1.37%
Proceeds from repurchase of equity
(439,400)
(44,600)
(186,400)
BB yield
1.75%
0.22%
0.67%
Debt
Debt current
732,300
651,300
826,600
Long-term debt
4,373,600
4,290,700
4,765,100
Deferred revenue
1
Other long-term liabilities
313,000
347,500
367,300
Net debt
2,261,000
2,606,700
2,791,700
Cash flow
Cash from operating activities
1,836,400
1,236,200
1,112,700
CAPEX
(253,300)
(205,700)
(30,600)
Cash from investing activities
(413,300)
(463,500)
(466,900)
Cash from financing activities
(927,000)
(1,234,400)
(687,100)
FCF
1,762,900
920,300
657,200
Balance
Cash
2,817,200
2,398,500
2,787,400
Long term investments
27,700
(63,200)
12,600
Excess cash
2,424,055
1,918,330
2,450,290
Stockholders' equity
6,734,700
6,973,200
6,342,100
Invested Capital
9,444,945
9,591,970
8,820,310
ROIC
14.97%
14.67%
13.12%
ROCE
14.27%
13.96%
12.04%
EV
Common stock shares outstanding
266,853
268,285
268,684
Price
94.10
25.77%
74.82
-27.29%
102.90
40.96%
Market cap
25,110,904
25.10%
20,073,064
-27.40%
27,647,623
40.74%
EV
27,383,904
23,063,064
31,132,523
EBITDA
2,196,500
2,118,900
1,767,300
EV/EBITDA
12.47
10.88
17.62
Interest
121,000
108,600
92,400
Interest/NOPBT
6.63%
6.26%
6.32%