Loading...
XPAR
LR
Market cap25bUSD
Apr 08, Last price  
90.22EUR
1D
2.55%
1Q
-5.63%
Jan 2017
67.23%
IPO
288.54%
Name

Legrand SA

Chart & Performance

D1W1MN
P/E
20.28
P/S
2.73
EPS
4.45
Div Yield, %
2.32%
Shrs. gr., 5y
-0.40%
Rev. gr., 5y
5.48%
Revenues
8.65b
+2.76%
3,247,900,0003,736,800,0004,128,800,0004,202,400,0003,577,500,0003,890,500,0004,250,100,0004,466,700,0004,460,400,0004,499,100,0004,809,900,0005,018,900,0005,520,800,0005,997,200,0006,622,300,0006,099,500,0006,994,200,0008,339,400,0008,416,900,0008,648,900,000
Net income
1.17b
+1.56%
103,800,000255,200,000421,000,000351,500,000291,300,000419,500,000479,300,000505,600,000530,500,000531,700,000550,600,000628,500,000711,200,000771,700,000834,800,000681,200,000904,500,000999,500,0001,148,500,0001,166,400,000
CFO
1.52b
-17.05%
450,500,000450,500,000685,500,000577,500,000726,300,000749,400,000646,200,000739,200,000691,900,000726,400,000796,200,000831,800,000863,700,000925,300,0001,239,400,0001,161,900,0001,112,700,0001,236,200,0001,836,400,0001,523,300,000
Dividend
May 29, 20252.2 EUR/sh
Earnings
May 01, 2025

Profile

Legrand SA, together with its subsidiaries, provides electrical and digital building infrastructures worldwide. The company offers MCBs, RCDs, and din rail equipment, including residual current circuit breakers, RCBOs, add-on modules and accessories, surge protective devices, other control and signaling devices, and time and light-sensitive switches, as well as dimmers, relays, transformers, power supplies, and accessories; ACBs, MCCBs, head equipment, and busbar systems; enclosures and accessories; equipment and accessories; home network, home automation, and hotel equipment; wiring accessories; weatherproof wiring accessories and other installation equipment; lighting management, emergency lighting, access control, and safety equipment; UPS and LCS products, cable management systems, equipment, and accessories; and mosaic wiring accessories. Its products are used in hotels, offices, data centers, industrial sites, shops, hospitals, schools, and universities, as well as residential, commercial, and industrial buildings. Legrand SA was founded in 1865 and is headquartered in Limoges, France.
IPO date
Apr 06, 2006
Employees
37,134
Domiciled in
FR
Incorporated in
FR

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,648,900
2.76%
8,416,900
0.93%
8,339,400
19.23%
Cost of revenue
6,866,500
6,590,500
6,604,700
Unusual Expense (Income)
NOPBT
1,782,400
1,826,400
1,734,700
NOPBT Margin
20.61%
21.70%
20.80%
Operating Taxes
409,000
401,100
383,800
Tax Rate
22.95%
21.96%
22.12%
NOPAT
1,373,400
1,425,300
1,350,900
Net income
1,166,400
1.56%
1,148,500
14.91%
999,500
10.50%
Dividends
(547,000)
(504,000)
(439,300)
Dividend yield
2.21%
2.01%
2.19%
Proceeds from repurchase of equity
(46,300)
(439,400)
(44,600)
BB yield
0.19%
1.75%
0.22%
Debt
Debt current
443,500
732,300
651,300
Long-term debt
4,961,600
4,373,600
4,290,700
Deferred revenue
1
Other long-term liabilities
304,700
313,000
347,500
Net debt
3,286,900
2,261,000
2,606,700
Cash flow
Cash from operating activities
1,523,300
1,836,400
1,236,200
CAPEX
(239,600)
(253,300)
(205,700)
Cash from investing activities
(1,735,800)
(413,300)
(463,500)
Cash from financing activities
(535,800)
(927,000)
(1,234,400)
FCF
1,074,600
1,762,900
920,300
Balance
Cash
2,076,500
2,817,200
2,398,500
Long term investments
41,700
27,700
(63,200)
Excess cash
1,685,755
2,424,055
1,918,330
Stockholders' equity
7,746,600
6,734,700
6,973,200
Invested Capital
11,253,245
9,444,945
9,591,970
ROIC
13.27%
14.97%
14.67%
ROCE
12.78%
14.27%
13.96%
EV
Common stock shares outstanding
263,709
266,853
268,285
Price
94.04
-0.06%
94.10
25.77%
74.82
-27.29%
Market cap
24,799,228
-1.24%
25,110,904
25.10%
20,073,064
-27.40%
EV
28,103,828
27,383,904
23,063,064
EBITDA
2,162,100
2,196,500
2,118,900
EV/EBITDA
13.00
12.47
10.88
Interest
153,900
121,000
108,600
Interest/NOPBT
8.63%
6.63%
6.26%