XPARLAT
Market cap118mUSD
Dec 24, Last price
0.01EUR
1D
3.30%
1Q
3.30%
Jan 2017
-99.84%
Name
Latecoere SA
Chart & Performance
Profile
Latécoère S.A. designs, develops, manufactures, and supports aerostructures and interconnection systems in Europe, the United States, Africa, Asia, and internationally. The company manufactures aircraft structural elements, such as aircraft doors; and fuselage components, such as aircraft sections, tail cones, nose cone fairings, etc. It also offers electrical harnesses and wiring interconnection systems, avionics racks, airborne video equipment and systems, and test benches for the aeronautics, defense, and space sectors, as well as cameras, screens, data transmission solutions. The company was founded in 1917 and is headquartered in Toulouse, France. Latécoère S.A. is a subsidiary of SCP SKN HOLDING I SAS.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 622,335 32.90% | 468,276 41.00% | 332,119 -19.63% | |||||||
Cost of revenue | 399,058 | 541,295 | 412,847 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 223,277 | (73,019) | (80,728) | |||||||
NOPBT Margin | 35.88% | |||||||||
Operating Taxes | 4,569 | (612) | 2,200 | |||||||
Tax Rate | 2.05% | |||||||||
NOPAT | 218,708 | (72,407) | (82,928) | |||||||
Net income | 6,159 -104.85% | (127,089) 14.52% | (110,974) -41.46% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 124,477 | 1,762 | 221,117 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 32,911 | 29,422 | 17,353 | |||||||
Long-term debt | 265,690 | 341,589 | 325,453 | |||||||
Deferred revenue | 56,015 | 54,638 | ||||||||
Other long-term liabilities | 74,299 | 70,060 | 73,092 | |||||||
Net debt | 213,178 | 286,075 | 55,743 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (89,145) | (69,385) | (45,437) | |||||||
CAPEX | (34,320) | (43,790) | (16,045) | |||||||
Cash from investing activities | (21,482) | (127,395) | (49,567) | |||||||
Cash from financing activities | 121,729 | (7,138) | 294,661 | |||||||
FCF | 224,064 | (105,789) | (87,145) | |||||||
Balance | ||||||||||
Cash | 85,423 | 73,967 | 277,659 | |||||||
Long term investments | 10,969 | 9,404 | ||||||||
Excess cash | 54,306 | 61,522 | 270,457 | |||||||
Stockholders' equity | 131,127 | (432,442) | (285,576) | |||||||
Invested Capital | 401,425 | 890,197 | 850,649 | |||||||
ROIC | 33.87% | |||||||||
ROCE | 48.17% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 12,496,761 | 1,650,343 | 931,433 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 309,162 | (38,277) | (51,122) | |||||||
EV/EBITDA | ||||||||||
Interest | 26,766 | 13,348 | 25,934 | |||||||
Interest/NOPBT | 11.99% |